Laserfiche WebLink
Presbyterian Homes-Arden Hills <br />Cost Worksheet <br />Lake View Cade Deficiency Costs <br />item Description Cost Unit Quantity Total <br />Flat Roof Removal $ 0.70 SF 7,327 $ 4,989 <br />insuEation - R-30 $ 3.60 SF 7,127 $ 25,657 <br />iVlembrane Adi�ered w/ Flashings $ 3.75 SF 7,127 $ 26,7Zfi <br />Pitched Roof Tear-off $ 0.90 SF 92,264 $ 83,fl38 <br />Insu[ation - Blown R-38 $ 2.20 5F 42,2fi4 $ 242,981 <br />Shingfes / Felts/ Accessories $ 4.50 SF 92,264 $ 415,1&S <br />Mechanicaf Demolition $ 5,00 SF 148,402 $ 742,41D <br />Heating - Boiler / Fin Tu6e $ 8.00 5F 148,402 $ 1,187,216 <br />Air Conditioning $ 7.00 SF 148,402 $ 1,038,814 <br />�omesYicWaterSupply Demolition $ 2.00 SF 148,402 $ 296,&04 <br />New PipingThroughout building $ 3.00 5F 148,402 $ 445,206 <br />Elevator #3000 - Z stops <br />#3000 - 3 stops <br />Demolition <br />Basement Waterproofing - 8' height <br />Expose footings <br />Drain Piping <br />Waterproofing <br />Backfil[ - 5eiect Granular <br />Remodel Toi[et Rooms per A�A Requirements <br />Private rooms-major remodel <br />Private rooms-minor remodel <br />Public restrooms <br />$ 75,0OO.OD <br />$ 85,000.00 <br />$ 1Q,000.00 <br />$ 90.00 <br />$ 25.00 <br />$ 32.00 <br />$ 40.00 <br />$ 10,000.00 <br />$ 4,000.00 <br />$ 8,000.00 <br />Ea 3 $ 225,aaa <br />Ea 1 $ 85,000 <br />Ea 4 $ 4Q,000 <br />LF 325 $ 29,250 <br />LF 750 $ 18,750 <br />LF 325 $ 10,400 <br />LF 325 $ 13,000 <br />EA 130 $ 1,300,000 <br />fA 24 $ 96,000 <br />EA 3 $ 24,000 <br />Fotal Casts $ 6,310,029 <br />