Laserfiche WebLink
NUMBER EST COST <br /> SALARY 1 $42,148.89 <br /> SALARY INCREASE $842.98 <br /> OVERTIME PAY 3%SALARY $0.00 <br /> PERA 7.0%SALARY $3,009.43 <br /> FICA T65%SALARY $3,307.24 <br /> WORKMANS COMP INSURANCE $500.00 <br /> DEFERRED COMP $240.00 <br /> HEALTH, DENTAL, LIFE INSURANCE/CIVILIAN $11,100.73 <br /> OVERHEAD CHARGE/EMPLOYEE $11,703.01 <br /> TOTAL ESTIMATE S72,852.28 <br /> CITY EVENTS INDEX EST COST <br /> ARDEN HILLS 3610 14.94% $10,882.92 <br /> GEM LAKE 310 1.28% $934.54 <br /> LITTLE CANADA 4942 20.45% $14,898.45 <br /> NORTH OAKS 1424 5.89% $4,292.88 <br /> SHOREVIEW 6570 27.19% $19,806.32 <br /> VADNAIS HEIGHTS 4573 18.92% $13,786,04 <br /> WHITE BEAR TOWNSHIP 2737 11.33% $8,251.12 <br /> TOTAL 24166 100.00% $72,852.28 -- <br /> � aLsf <br /> PAGE 6 <br /> 3/19/2010 <br />