|
RDEN HILLS
<br />PAY ESTIMATE # 3
<br />FOR WORK COMPLETED THROUGH 10/5/2011
<br />ant Management Protram
<br />TO DATE
<br />TOTAL
<br />AMOUNT
<br />6
<br />6
<br />6
<br />6
<br />6,
<br />kr,
<br />EA
<br />C
<br />6
<br />-4
<br />,
<br />r
<br />(4
<br />—
<br />EA
<br />en
<br />■.0
<br />00
<br />,i
<br />en
<br />—.
<br />EA
<br />6
<br />,
<br />—
<br />,.0
<br />—
<br />CD
<br />ON
<br />,:r.
<br />CD
<br />c-,1
<br />fis
<br />6
<br />6
<br />kri
<br />cr
<br />en
<br />-
<br />C
<br />6
<br />,th
<br />,o
<br />—
<br />,
<br />6A-
<br />CD
<br />6
<br />,i
<br />r-
<br />00
<br />.6
<br />—
<br />EA
<br />6
<br />6
<br />r-
<br />ch
<br />,
<br />kr,
<br />C.4
<br />EA
<br />6
<br />6
<br />4
<br />(-1
<br />6
<br />00
<br />—
<br />EA-
<br />C
<br />,
<br />r
<br />,
<br />CI
<br />,—
<br />—
<br />EA
<br />6
<br />6
<br />vi
<br />r4
<br />00
<br />(.'cl
<br />0
<br />0,
<br />—
<br />,t-
<br />,...0
<br />-7t=
<br />en
<br />EA-
<br />'4,
<br />,
<br />4
<br />,i-
<br />vD,
<br />4
<br />—
<br />EA
<br />eh
<br />oc
<br />rn
<br />7r-
<br />—
<br />—
<br />—
<br />(,)
<br />bq
<br />kr,
<br />\c^,
<br />06
<br />Q
<br />en
<br />kr;
<br />\.0
<br />cNI
<br />EA
<br />6
<br />c)
<br />,i
<br />r--
<br />00
<br />ri
<br />—
<br />EA
<br />6
<br />c:::)
<br />6
<br />rr,
<br />00
<br />.. ,
<br />7t-
<br />EA
<br />6
<br />c)
<br />,..-
<br />oo
<br />,t
<br />rA
<br />EA
<br />6
<br />c:5
<br />6
<br />rn
<br />kr,
<br />—
<br />EA
<br />6
<br />6
<br />kr,
<br />rl
<br />r-
<br />EA
<br />6
<br />c...-:
<br />6
<br />v-,
<br />, —
<br />m
<br />(A
<br />6
<br />6
<br />0
<br />..c.,-
<br />, 4
<br />—
<br />EA
<br />.
<br />.
<br />rri
<br />cv
<br />c
<br />—
<br />EA
<br />6
<br />oc
<br />,e,
<br />oo
<br />rn
<br />r,i
<br />EA
<br />6
<br />,
<br />c::;
<br />oo
<br />6
<br />,c,
<br />0C
<br />6
<br />6
<br />6
<br />kr,
<br />,
<br />EA
<br />6
<br />6
<br />kr,
<br />oc
<br />,
<br />EA
<br />6
<br />e."-:
<br />c
<br />el
<br />—
<br />Eoe.-
<br />d.
<br />---
<br />C
<br />-,:r
<br />,,
<br />6
<br />en
<br />b .,,
<br />O
<br />iA,
<br />C
<br />,.
<br />C-...
<br />6
<br />EA
<br />6
<br />,
<br />oc
<br />(-NI
<br />A
<br />—
<br />6
<br />oc
<br />—
<br />EA
<br />6
<br />. .
<br />C
<br />,
<br />.
<br />EA-
<br />6
<br />7t-
<br />00
<br />. 6
<br />,t
<br />—
<br />r--
<br />(NI
<br />E
<br />6
<br />. .
<br />c,1
<br />—
<br />,
<br />r-4
<br />EA
<br />6
<br />_
<br />—
<br />00
<br />,c
<br />.cl
<br />QUANTITY
<br />COMPLETED TO
<br />DATE
<br />6
<br />6
<br />.
<br />—
<br />6
<br />6
<br />.
<br />r-
<br />r--
<br />r,
<br />.6
<br />6
<br />,
<br />.
<br />6
<br />or
<br />kr,
<br />6
<br />6
<br />.
<br />oc
<br />,
<br />583.40
<br />CD
<br />6
<br />c,
<br />1---
<br />CD
<br /><6
<br />r,i
<br />cv
<br />r--
<br />6
<br />6
<br />r,i
<br />—
<br />00
<br />(-4.
<br />6
<br />6
<br />00
<br />m
<br />CT
<br />en
<br />C:D
<br />6
<br /><-5
<br />6
<br />kr,
<br />.c1.
<br />6
<br />,
<br />00
<br />—
<br />—
<br />6
<br />,
<br />r-:
<br />38,491.00
<br />0
<br />o
<br />t--,
<br />—
<br />I"-
<br />...
<br />00
<br />\C
<br />r-
<br />,
<br />r--
<br />-
<br />en
<br />4,825.43
<br />6
<br />4
<br />6
<br />00
<br />CD
<br />6
<br />6
<br />,
<br />CA
<br />CD
<br />v-i
<br />—
<br />CD
<br />4
<br />en
<br />6
<br />kri
<br />c-,t
<br />6
<br />6
<br />—
<br />6
<br />4
<br />6
<br />6
<br />c.,
<br />kr.
<br />6
<br />,6
<br />,e
<br />6
<br />r-:
<br />F-
<br />,...,
<br />•.6
<br />6
<br />—
<br />6
<br />C
<br />r.,^,
<br />"--""
<br />C.-
<br />N
<br />....C,
<br />oc
<br />UO U
<br />08 OLb'b
<br />00'0
<br />C
<br />'''''
<br />C---
<br />.
<br />0
<br />•"""
<br />'kr,
<br />-- .
<br />1.,)
<br />6
<br />6
<br />.
<br />c-,
<br />,..C..,'
<br />6
<br />6
<br />-,r
<br />("NI
<br />6
<br />6
<br />00
<br />"71-
<br />6
<br />6
<br />.
<br />-71-
<br />6
<br />c
<br />.
<br />—
<br />AMOUNT
<br />PREVIOUS
<br />ESTIMATE
<br />00.011$
<br />$12,754.00
<br />c)
<br />oC
<br />,1
<br />05.01 l$
<br />1 $1,337.00
<br />CD
<br />6
<br />kr,
<br />cr
<br />rr,
<br />'
<br />6
<br />6
<br />,i
<br />c,
<br />..0,
<br />EA
<br />6
<br />6
<br />,i
<br />r-
<br />oo
<br />v:5
<br />—
<br />EA
<br />O
<br />CD
<br />r- --:
<br />cr,
<br />kr,
<br />kri
<br />c•I
<br />fA-
<br />CD
<br />6
<br />4
<br />rg
<br />6
<br />00'
<br />—
<br />EA
<br />CD
<br />,
<br />r-:
<br />,
<br />,1
<br />—:
<br />—
<br />EA
<br />6
<br />6
<br />&r
<br />r.,1
<br />oo
<br />$34,641.90
<br />6
<br />6
<br />d
<br />c.e:}
<br />6
<br />CD
<br />6
<br />EA
<br />$250,499.15
<br />CD
<br />c)
<br />06
<br />C-,1
<br />v.,
<br />' EA
<br />CD
<br />6
<br />6
<br />71.
<br />00
<br />EA
<br />6
<br />0C
<br />t---:
<br />,
<br />—
<br />—
<br />6
<br />6
<br />6
<br />,
<br />6
<br />es
<br />.7t-
<br />,,Y
<br />- 6
<br />6
<br />6
<br />—
<br />■:-.,
<br />.,
<br />eI N
<br />&
<br />$315.00 1
<br />6
<br />6
<br />6
<br />C
<br />'I.,
<br />00
<br />00
<br />.
<br />(-4-1
<br />c-,1
<br />,...,D
<br />bq
<br />6
<br />OC
<br />, ..r;
<br />00
<br />6
<br />6
<br />kr .
<br />cr
<br />00
<br />00
<br />EA
<br />6
<br />.
<br />,
<br />00
<br />—
<br />$5.250.00 1
<br />6
<br />c
<br />00
<br />6 C
<br />6
<br />EA EA
<br />C
<br />c-..
<br />EA
<br />C
<br />c.---
<br />$2.835.00 1
<br />6
<br />.77-
<br />oc
<br />—
<br />$8,339.00
<br />$804,00
<br />,-.4
<br />—
<br />r-
<br />e4
<br />100.2 l S`Z$
<br />_
<br />00
<br />,ID
<br />'
<br />QUANTITY
<br />PREVIOUS
<br />ESTIMATE
<br />LL.'0
<br />c
<br />CD
<br />.---:
<br />r--
<br />,c,
<br />6
<br />,
<br />6
<br />cr,
<br />6
<br />CD
<br />.6
<br />C,1-
<br />©
<br />C
<br />(-NJ
<br />00
<br />m
<br />79.00
<br />1 534.00
<br />6
<br />6
<br />c-Ni
<br />.--
<br />00
<br />r4
<br />3,938.00
<br />4,506.00
<br />CD
<br />,
<br />00
<br />6
<br />,
<br />.
<br />r--
<br />6
<br />c
<br />—
<br />0
<br />00
<br />,
<br />00'0
<br />00'0
<br />4,554.53
<br />- 6
<br />6
<br />rei
<br />f,
<br />400.00
<br />00.L
<br />00.6
<br />6
<br />6
<br />0 .
<br />6
<br />6
<br />.
<br />—
<br />6
<br />6
<br />.
<br />,-
<br />1 0S'06S
<br />6
<br />en
<br />.
<br />,..,,-
<br />\C
<br />6
<br />6
<br />.
<br />,-...
<br />r--...
<br />—
<br />—
<br />,
<br />35.00 1
<br />,--S
<br />r---
<br />oc
<br />---a=
<br />6 C
<br />C-._::
<br />C
<br />6
<br />......
<br />c,
<br />,
<br />,
<br />6
<br />,
<br />........
<br />Cr
<br />c
<br />24.00
<br />48,00 1
<br />.......
<br />4
<br />6
<br />_
<br />EST. TOTAL COST
<br />6
<br />6
<br />6
<br />6
<br />v-;
<br />--
<br />6
<br />6
<br />en
<br />cr
<br />—
<br />--
<br />1 $ 2,272.50
<br />r4
<br />6
<br />kr,
<br />Cr
<br />kr,
<br />.6
<br />kr,
<br />t-r,
<br />f=0=}
<br />00.00C1 $ 1 00.09Z
<br />00.5SL` l $ 1 00.S8S
<br />ry,
<br />200
<br />.6
<br />c-4
<br />,t-,,
<br />.,,:r
<br />r,t
<br />CD
<br />-
<br />—
<br />I"-
<br />6
<br />..7t-
<br />oo
<br />(-•-
<br />r-
<br />6
<br />ca
<br />I
<br />1
<br />n
<br />00
<br />•
<br />. ,
<br />C,
<br />en
<br />—
<br />2540.98 1 $ 10,163.93
<br />C
<br />6
<br />6
<br />--
<br />c-1
<br />CD
<br />06
<br />—
<br />—
<br />00009`9 $ 1 00'09
<br />41870.00 1 $ 37,683.00
<br />00'021 `5 l $ j 00.0006
<br />3800,00 1 $ 214,700.14
<br />©
<br />6
<br />r...-,
<br />,c,,
<br />00
<br />r----
<br />"
<br />6
<br />,e
<br />\C
<br />6
<br />,
<br />959,00 ($ 15,344.00
<br />L 2094.00 $ 4,397.40
<br />15.00 $ 2,481.00
<br />40.00 $ 18,000.00
<br />27.00 7,830.00 I
<br />6
<br />6
<br />kr,
<br />—
<br />EA
<br />S
<br />,-...
<br />4.00 1 $ 1,460.00 1
<br />6
<br />r--:
<br />r-
<br />r---
<br />„
<br />c,t
<br />6
<br />6
<br />—
<br />6
<br />—
<br />153.00 1 $ 5,508.00 1
<br />6
<br />t---:
<br />rA
<br />,
<br />„
<br />6
<br />00
<br />6
<br />,
<br />,r,
<br />0'
<br />1.00 1 $ 3.500 00 1
<br />6
<br />,-- .
<br />,
<br />d- .
<br />,c
<br />EA
<br />2400.00 1 $ 3.600.00
<br />1988.00 $ 13.518.42
<br />140.00 $ 504.00
<br />c -.7 --
<br />6
<br />,--t
<br />,..7-
<br />_
<br />EA
<br />cr
<br />ci
<br />6
<br />c
<br />Z
<br />-,--T
<br />..,
<br />12.00 1 $ 3.780.00 1
<br />6
<br />r
<br />,.:1,-
<br />,
<br />b..
<br />06
<br />c-,1
<br />6
<br />r
<br />—
<br />,--j-
<br />cA.
<br />0.00 1 $ - 1
<br />6
<br />00
<br />,
<br />C:,
<br />„
<br />bq
<br />6
<br />(-NI
<br />©
<br />00
<br />,o
<br />rs-
<br />,
<br />'
<br />9.
<br />-
<br />EST. TOTAL
<br />QUANTITY
<br />6
<br />CD
<br />,
<br />,c
<br />0,
<br />kr,
<br />CD
<br />6
<br />—
<br />6
<br />—
<br />00.Esi
<br />6
<br />c:;
<br />Ch
<br />UNIT PRICE
<br />(0'000`S l $
<br />C,
<br />rNi
<br />69-
<br />(--,1
<br />,i
<br />bq
<br />$ 4,25
<br />J $
<br />3.50
<br />00.5 $�
<br />,-,-,
<br />69
<br />6
<br />,6
<br />69
<br />kr-1
<br /><5
<br />69
<br />$ 4.00
<br />(25
<br />,
<br />CT,
<br />69-
<br />6
<br />6
<br />—
<br />C,
<br />cr
<br />6
<br />00
<br />,-;_,--
<br />—
<br />EA
<br />C)
<br />,
<br />,es
<br />,
<br />EA-
<br />oo ss
<br />©
<br />6
<br />,6
<br />EA
<br />C)
<br />—
<br />e4
<br />T$ 165.40
<br />00.0Sb $
<br />$ 290.00
<br />6
<br />,-;
<br />—
<br />r,
<br />365.00
<br />,
<br />r -
<br />r.i
<br />6
<br />.
<br />.6
<br />,
<br />,
<br />.
<br />r,
<br />—
<br />C--:-•
<br />6
<br />6
<br />6
<br />1,-,
<br />,-,
<br />6
<br />.
<br />6
<br />,
<br />-
<br />' - - '
<br />,--i-,
<br />.
<br />—
<br />EA
<br />06 ,c-- -
<br />. .
<br />..c..- r,
<br />-b, (A-
<br />'----‘
<br />C"
<br />,.:D
<br />,A
<br />230.00 .1
<br />,
<br />,
<br />,
<br />$ 5.25.1
<br />.
<br />r,
<br />.
<br />.
<br />r,
<br />EA
<br />.
<br />kr)
<br />EA
<br />CD
<br />.
<br />OC
<br />("NI
<br />,-S
<br />EA-
<br />CD
<br />—
<br />00
<br />,C
<br />,
<br />1 LS
<br />1 SF
<br />1 sv
<br />>-.
<br />VD
<br />4,..
<br />..---
<br />LL.
<br />,-.1
<br />›-
<br />U
<br />CY
<br />CY
<br />STA
<br />X
<br />_ SY
<br />-
<br />TON...
<br />TON
<br />&
<br />GAL
<br />EA
<br />EA
<br />EA
<br />FA
<br /><
<br />SF
<br />>"
<br />CFI
<br />4.1-„,
<br />--,
<br />Cr,
<br />.--,
<br />EA 1
<br />LI-
<br />SY
<br />LF
<br />LI.
<br />EA I
<br />EA
<br />LF
<br />LF
<br />EA j
<br />ITEM DESCRIPTION
<br />STREET IMPROVEMENTS
<br />MOBILIZATION (5% MAXIMUM)
<br />REMOVE CONCRETE CURB & GUTTER (INCL. SAWCUT)
<br />REMOVE CONCRETE SIDEWALK
<br />REMOVE CONCRETE DRIVEWAY PAVEMENT
<br />REMOVE BITUMINOUS DRIVEWAY PAVEMENT
<br />SAWCUT CONCRETE
<br />1 SAWCUT BITUMINOUS
<br />COMMON EXCAVATION
<br />SUBGRADE EXCAVATION
<br />ISALVAGE AND PLACE RECLAIMED AGGREGATE
<br />AGGREGATE GRADING & COMPACTION
<br />STREET SWEEPER WITH PICKUP BROOM
<br />BITUMINOUS PAVEMENT RECLAMATION (10" AVG DEPTH)
<br />BITUMINOUS CONTROL JOINT
<br />TYPE LVWE3503SB WEARING COURSE MIX.
<br />TYPE LVNW3S030B NON- WEARING COURSE MIX.
<br />TYPE LV4 WEARING COURSE MIX.(B) 3" (DRWY.)
<br />BITUMINOUS MATERIAL FOR TACK COAT
<br />ADJUST GATE VALVE
<br />ADJUST MANHOLE FRAME & RING (SANITARY)
<br />ADJUST MANHOLE / CB FRAME & RING (STORM) 1
<br />REHABILITATE CATCH BASIN (INTERIOR) I
<br />PEDESTRIAN CURB RAMP (W/ TRUNCATED DOMES)
<br />4" THICK CONCRETE SIDEWALK
<br />6" THICK CONCRETE DRIVEWAY PAVEMENT
<br />CONCRETE CURB & Gt JTTER, VARIOUS TYPES
<br />TRAFFIC CONTROL
<br />INLET PROTECTION
<br />SILT FENCE
<br />SOD, WITH 6" TOPSOIL
<br />4" SOLID LINE - WHITE EPDXY
<br />2.5' X 6.0' CROSSWALK - WI -IITE EPDXY
<br />PAVEMENT MESSAGE (LT ARROW) - WHITE EPDXY
<br />DRAINAGE IMPROVEMENTS
<br />REMOVE CATCH BASIN
<br />REMOVE STORM SEWER PIPE
<br />12" RC PIPE SEWER, CLASS V
<br />15" RC PIPE SEWER, CLASS V
<br />24" RC PIPE SEWER, CLASS V j
<br />12" RC PIPE APRON (W/ TRASHGUAR.D)
<br />15" RC PIPE APRON (W/ TRASHGUARD) 1
<br />ITEM NO.
<br />—
<br />(-4
<br />m
<br />..7t.
<br />,
<br />\c,
<br />r....
<br />.
<br />0,
<br />r,.1
<br />en
<br />71-
<br />,
<br />,0
<br />r--
<br />00
<br />CT,
<br />1 20
<br />1 . 22
<br />f,
<br />rN1
<br />.71.
<br />r,1
<br />1 25
<br />1 26
<br />r--
<br />CNI
<br />oc
<br />(-NJ
<br />cy,
<br />,I
<br />6 —
<br />rn rn
<br />1 32
<br />,
<br />rn
<br />-
<br />(-NI
<br />rn
<br />d.
<br />
|