|
2013 PAVEMENT MANAGEMENT PROGRAM
<br /> FEASIBILITY REPORT
<br /> ENGINEER'S ESTIMATE OF COST Alternative 2 - (Reclamation)
<br /> City of Arden Hills,MN
<br /> No. Item Description Unit Total Qty Unit Price Total Cost
<br /> Storm Drainage Improvements
<br /> 1 CLEARING AND GRUBBING ACRE 0.50 $ 10,000.00 $ 5,000
<br /> 2 REMOVE&DISPOSE OF STORM SEWER PIPE(ANY SIZE&T LF 320.00 $ 11.00 $ 3,520
<br /> 3 REMOVE/ABANDON DRAINAGE STRUCTURE&SALV.CSTG EACH 6.00 $ 400.00 $ 2,400
<br /> 4 COMMON EXCAVATION(BMP INSTALLATION) CY 755.00 $ 15.00 $ 11,325
<br /> 5 AGGREGATE BACKFILL MATERIAL FOR INFILTRATION TREN CY 322.00 $ 29.00 $ 9,338
<br /> 6 SOIL MEDIUM FOR LARGE INFILTRATION AREAS(LV) CY 153.00 $ 31.00 $ 4,743
<br /> 7 SOIL MEDIUM FOR RESIDENTIAL INFILTRATION AREAS(LV) CY 30.00 $ 35.00 $ 1,050
<br /> 8 AGGREGATE PIPE FOUNDATION CY 150.00 $ 44.00 $ 6,600
<br /> 9 12-INCH RC PIPE APRON EACH 1.00 $ 450.00 $ 450
<br /> 10 36-INCH RC ARCH EQUIV PIPE APRON EACH 1.00 $ 2,200.00 $ 2,200
<br /> 11 6-INCH HDPE PERF DRAINTILE LF 580.00 $ 4.00 $ 2,320
<br /> 12 12-INCH PERFORATED HDPE PIPE SEWER LF 970.00 $ 20.00 $ 19,400
<br /> 13 12-INCH RC PIPE SEWER CL V LF 595.50 $ 23.00 $ 13,697
<br /> 14 15-INCH RC PIPE SEWER CL V LF 485.25 $ 23.00 $ 11,161
<br /> 15 18-INCH RC PIPE SEWER CL V LF 274.50 $ 25.00 $ 6,863
<br /> 16 18-INCH RC ARCH EQUIV PIPE SEWER CL V LF 34.50 $ 26.00 $ 897
<br /> 17 24-INCH RC PIPE SEWER CL V LF 147.00 $ 31.00 $ 4,557
<br /> 18 24-INCH RC ARCH EQUIV PIPE SEWER CL V LF 345.75 $ 34.00 $ 11,756
<br /> 19 27-INCH RC PIPE SEWER CL IV LF 78.00 $ 47.00 $ 3,666
<br /> 20 30-INCH RC ARCH EQUIV PIPE SEWER CL IV LF 193.50 $ 57.00 $ 11,030
<br /> 21 36-INCH RC ARCH PIPE SEWER CL III LF 357.00 $ 78.00 $ 27,846
<br /> 22 CONST DRAINAGE STRUCT,DESIGN 2 X 3 CB EACH 10.50 $ 850.00 $ 8,925
<br /> 23 CONST DRAINAGE STRUCT, DESIGN 27-INCH DIA MH/CB EACH 1.00 $ 700.00 $ 700
<br /> 24 CONST DRAINAGE STRUCT, DESIGN 48-INCH DIA MH/CB EACH 14.25 $ 1,300.00 $ 18,525
<br /> 25 CONST DRAINAGE STRUCT, DESIGN 60-INCH DIA MH/CB EACH 3.75 $ 2,200.00 $ 8,250
<br /> 26 CONST DRAINAGE STRUCT,DESIGN 72-INCH DIA MH/CB EACH 2.25 $ 2,500.00 $ 5,625
<br /> 27 CONST DRAINAGE STRUCT,DESIGN 84-INCH DIA MH/CB EACH 1.00 $ 4,000.00 $ 4,000
<br /> 28 FURNISH&INSTALL CASTING (STORM SEWER MH IN BIT. EACH 32.25 $ 650.00 $ 20,963
<br /> 29 RANDOM RIPRAP WITH FILTER,CLASS IV TON 25.00 $ 140.00 $ 3,500
<br /> 30 PERENNIAL PLUG,2-INCH CONTAINER EACH 1,500.00 $ 2.00 $ 3,000
<br /> 31 NEIGHBORHOOD AND RESIDENTIAL BASIN PREPARATION LS 1.00 $ 8,000.00 $ 8,000
<br /> 32 INLET PROTECTION EACH 32.25 $ 95.00 $ 3,064
<br /> 33 TURF ESTABLISHMENT, BWSR NATIVE SEED MIXTURE SY 2,276.00 $ 0.65 $ 1,479
<br /> Storm Drainage Improvements Subtotal $ 245,900
<br /> 30% Contingency&Overhead $ 73,800
<br /> Storm Drainage Improvements Total $ 319,700
<br />
|