Laserfiche WebLink
Utility Rate Study <br /> 12/10/2012 <br /> Page 2 <br /> City will have better protection from a wet summer or other lower consumption quarters. It also provides <br /> a revenue neutral plan that follows the estimated cash flows from the prior rate study. With the removal of <br /> the water from the meter charge we also recommend adding a new tier for 0-10,000 gallons to the billing <br /> structure to cover the cost of the gallons of water removed from the meter charge. This tier will be set <br /> $2.50/1000gallons.This fee will cover the expense of the water purchased from Roseville. <br /> Estimated Fixed Cost Coverage <br /> Current System New System <br /> Meter Fee $ 38.47 $ 22.50 <br /> Cost of 10,000 Gallons of Water (24.00) - <br /> Stand By Fee 7.21 7.21 <br /> Water Test Fee 1.59 1.59 <br /> Amount billed to Cover Fixed Cost $ 23.27 $ 31.30 <br /> Residential Accounts 2437 2437 <br /> Billing Cycle Per Year 4 4 <br /> Total Revenue From Meter Fee's-Residential $ 226,835.96 $ 305,112.40 <br /> Total Revenue From Meter Fee's-Commercial 103,586.00 109,000.00 <br /> Total Meter Fee Revenue $ 330,421.96 $ 414,112.40 <br /> 5 Year Average Projecton of Fixed Cost's $ 700,000.00 $ 700,000.00 <br /> %of Fixed Cost Covered By Meter Fees 48% 60.0% <br /> Sewer Rate <br /> The sewer fund, although going negative, we feel will recover with the new meters that have been <br /> installed this year. At this moment we recommend waiting until staff can confirm that the new meters are <br /> recovering the unaccounted for gallons. As long as we are correctly assuming that the new meters are <br /> going to account for the large amount of uncounted for gallons we should recover the fund within 3-4 <br /> years. <br /> Surface Water <br /> The surface water fund will need an adjustment for next year. Since this is a flat fee that is not influenced <br /> by consumption we will need to increase the fee for next year. This can be done by increasing the rate <br /> from $10.19 this year to $11.71, an increase of$1.52. Then the following year an increase of$1.76 will <br /> be required. After these two years we will continue to increase only for inflation. This will allow the fund <br /> to continue to cash flow and provide the necessary funds. <br /> The last recommendation that the committee has, is that we should take another look at these rates next <br /> year. With the installation of the new meters and change in the billing cycles we will have a more <br /> accurate picture of seasonal use and more accurate readings. The current study used usage data from <br /> 2011,which spanned over 3 separate billing cycles for residential customers. This created an issue when <br /> attempting to extracted exact monthly data. There were also a large number of gallons that the City paid <br /> for that could not be accounted for from customers' usage. <br />