Laserfiche WebLink
The effect of adding a 3% City levy The effect of adding a 3% City levy <br />increase on your taxesincrease on your taxes <br />ActualProposed% <br />ItemPay 2012Pay 2013Change <br />(A)(B)(C) <br />1.Levy before reduction for state aids$3,096,994$3,191,2303.0% <br />2.State Aids- $0$00.0% <br />3.Certifed Property Tax Levy= $3,096,994$3,191,2303.0% <br />4.Fiscal Disparity Portion of Levy- $262,344$240,789-8.2% <br />5.Local Portion of Levy= $2,834,650$2,950,4414.1% <br />6.Local Taxable Value÷ 11,097,28710,597,521-4.5% <br />7.Local Tax Rate= 25.544%27.841%9.0% <br />8.Market Value Referenda Levy $0$00.0% <br />9.Fiscal Disparity Portion of Levy (SDs only)- $0$00.0% <br />10.Local Levy= $0$00.0% <br />11.Referenda Market Value÷ 1,074,744,2001,033,491,700-3.8% <br />12.Market Value Referenda Rate= 0.00000%0.00000%0.0% <br />TaxableTaxing <br />MarketHomesteadTaxableDistrict <br />ValueExclusionMarketTaxNet <br />B/4 CreditCreditValueCapacityTax <br />Proposed Pay 2013 <br />Pay 2013 MV76,000@.40%500,000@1.0%(B7 x G) + <br />Total Change <br />X 0.988(D - E)rem @ 1.25%(B12 x D) <br />Annual IncreaseMonthly incr. <br /> - rem up to 413799 @.09% <br />Estimated Tax District rate as % of total rate: <br />150,000 23,740 126,2601,263$351.63$3.98$ 0.33 <br />257,400 14,074 243,3262,433$677.37$12.97$ 1.08 <br />350,000 5,740 344,2603,443$958.57$21.11$ 1.76 <br />500,000 - 500,0005,000$1,392.05$19.32$ 1.61 <br />750,000 - 750,0008,125$2,262.08$43.58$ 3.63 <br />