|
CR E IMPROVEMENTS COST ESTIMATE
<br /> ARDEN HILLS,MN
<br /> CR E MEDIANS CONNELLY ST i PINE TREE DR
<br /> BID ITEM UNIT QTY UNITCOST TOTALCOST
<br /> REMOVE BITUMINOUS PAVEMENT SY 105 $2,83 $297
<br /> REMOVE CONCRETE MEDIAN SY 263 $412 $1,296
<br /> REMOVE CURB 6 GUTTER LF 135 $3.60 $486
<br /> REMOVE CONCRETE DRIVEWAY PAVEMENT SY 26 $10.00 $257
<br /> BITUMINOUS PATCH SPECIAL SY 124 $26.68 $3,320
<br /> CONCRETE MEDIAN SY 205 $27.05 $5,551
<br /> CONCRETE CURB AND GUTTER LF 942 $14.00 $13,168
<br /> B"CONCRETE DRIVEWAY PAVEMENT SY 26 $50.00 $1,283
<br /> TURFWORK LSUM 1 $4,000.00 $4,000
<br /> TRAFFIC CONTROL AND STAGING LSUM 1 $5,000.00 $5,000
<br /> SUBTOTAL $34,678
<br /> +15%CONTIN6ENCY $5,202
<br /> .25%ENGINEERING $9,970
<br /> TOTALl $49,851
<br /> CR E SEALCOAT AND STRIPING
<br /> BID ITEM UNIT QTY UNFTCOST TOTALCOST
<br /> REMOVE CONCRETE DRIVEWAY PAVEMENT SY 311 $10.00 $3,108.89
<br /> SEALCOAT SY 12,105 $1.75 $21,184
<br /> 8"CONCRETE DRIVEWAY PAVEMENT SY 311 $50.00 $15,544
<br /> PAVT MSSG(LT/RT ARROW)EPDXY EACH 14 $125600 $1,750
<br /> PAVE MSSG(ONLY)EPDXY EACH 1 $300600 $300
<br /> 4"SOLID LINE WHITE-EPDXY LF 3,225 $0.25 $906
<br /> 4"BROKEN LINE WHITE-EPDXY LF 562 $0.25 $141
<br /> 24"SOLID YELLOW-EPDXY LF 483 $5.75 $2,777
<br /> 4"SOLID LINE YELLOW-EPDXY LF 1,443 $0.25 $361
<br /> 4"DOUBLE SOLID LINE YEU PW-EPDXY LF 991 $0.50 $496
<br /> 4"BROKEN LINE YELLOW-EPDXY Lf 254 $0625 $64
<br /> CROSSWALK MARKING-EPDXY SF 666 $5.81 $3,869
<br /> TRAFFIC CONTROL AND STAGING I LSUM 1 $5,DDO.00 $S,OD0
<br /> SUBTOTAL $55,400
<br /> .15%CONTINGENCY $6,311
<br /> 125%ENGINEERING $15,928
<br /> TOTAL $79,640
<br /> CR E CORRIDOR DECORATIVE LIGHTING
<br /> BID ITEM UNIT 1 Q7V UNITCOST TOTALCOST
<br /> UGH TING SYSTEM LSUM 0.44 $540,000.00 $237,045
<br /> LIGHTING REMOVAL LSUM 0.44 $47,850.00 $21,005
<br /> SUBTOTAL $258,050
<br /> .15%CONTINGENCY $38,708
<br /> +25%ENGINEERING $74,189
<br /> TOTAL $370,948
<br /> CR E TREES(40'SPACING)
<br /> BID ITEM UNIT qTY UNIT COST TOTALCOST
<br /> INSTALL TREE EACH 103 $300.00 $30,900
<br /> SUBTOTAL $30,900
<br /> +1S%CONTINGENCY 54,635
<br /> +25%ENGINEERING $8,884
<br /> TOTAL $44,419
<br /> CR E SIDEWALK
<br /> BID ITEM UNIT QTY UNIT COST TOTAL COST
<br /> REMOVE CONCRETE WALK SF 3417 $1.46 $4,989
<br /> AGGREGATE BASE(CV)CLASS S CY 157 $19.64 $3,115
<br /> 4"CONCRETE WALK SF 12,665 $3.50 $441398
<br /> TURF WORK LSUM I $20,000.00 $20,000
<br /> SUBTOTAL $72,501
<br /> .15%CONTINGENCY $10,876
<br /> +2S%ENGINEERING $20,844
<br /> TOTAL $104,222
<br /> BOLTON MENK,INC. 12/5/2012
<br />
|