|
CA E IMPROVEMENTS COST ESTIMATE
<br /> ARDEN HILLS,MN
<br /> HOLIDAY INN AND ADJACENT PROPERTIES
<br /> BID ITEM UNIT CITY UNIT COST TOTALCOST
<br /> REMOVE BITUMINOUS PAVEMENT SY 1,766 $2.83 $4,998
<br /> REMOVE CURB&GUTTER LF 282 $3.60 $1,015
<br /> AGGREGATE BASE JCV)CLASS S-8" CY 304 $0.70 $213
<br /> GRANULAR BORROW-12" CY 457 $19.84 $9,060
<br /> COMMON EXCAVATION-24" CY 913 $10.62 $9,700
<br /> BITUMINOUS WEAR COURSE-2' TON 166 $70.00 $11,604
<br /> BITUMINOUS WEAR COURSE-2' TON 166 $60.00 $91946
<br /> BITUMINOUS TACK COAT GAL 137 $2.00 $274
<br /> CONCRETECU RB AND GUTTER LF 1,913 $14.00 $27,622
<br /> 8"CONCRETE DBIVEWAY PAVEMENT $Y 41 $50.00 $2,067
<br /> MOVE PRIVATE UTILITIES LSUM 1 $20,000.00 $20,000
<br /> TURF WORK I LSUM 1 $50,000.00 $10,000
<br /> TRAFFIC CONTROL AND STAGING LSUM 1 $5,000.00 $5,000
<br /> SUBTOTAL $113,499
<br /> +15%CONTINGENCY $16,725
<br /> +25%ENGINEERING $32,056
<br /> TOTAL 5160,261
<br /> TCF/NORTH PARK ACCESS CONNECTION
<br /> BID ITEM UNIT QTY UNITCOST TOTALCOST
<br /> PROPOSED IMPROVEMENTS LSUM 1 $20,000.00 $20,000
<br /> SUBTOTAL 520,000
<br /> +IS%CONTINGENCY $3,000
<br /> +25%ENGINEERING $5,750
<br /> TOTAL $28,750
<br /> STAPLES/BASKETS BY DESIGN CONNECTION
<br /> BID ITEM UNIT CITY UNIT COST TOTAL COST
<br /> PROPOSED IMPROVEMENTS LSUM 1 $20,000.00 $20,000
<br /> SUBTOTAL $20,000
<br /> +15%CONTINGENCY $3,000
<br /> ,25%ENGINEERING $5,750
<br /> TOTAL $28,750
<br /> ANCHOR BANK/WJ ANDERSON BACKAGE ROAD AND CA E MEDIAN EXTENSION
<br /> BID ITEM UNIT I CITY UNIT COST TOTAL COST
<br /> REMOVE BITUMINOUS PAVEMENT SY 301 $2.83 $852
<br /> REMOVE CURB&GUTTER LF 225 $3.60 $810
<br /> AGGREGATE BASE(CV)CLASS 5-8" CY 231 $030 $161
<br /> GRANULAR BORROW-12" CY 346 $19.84 $6,860
<br /> COMMON EXCAVATION-24" CY 692 $10.62 $7,344
<br /> BITUMINOUS WEAR COURSE-2" TON 126 $70.00 $8,786
<br /> BITUMINOUS NON-WEAR COURSE-2" TON 126 $60.00 $7,531
<br /> BITUMINOUS TACK COAT GAL 104 $2.00 $207
<br /> 8"CONCRETE DRIVEWAY PAVEMENT SY 25 $50.00 $1,272
<br /> CONCRETE MEDIAN SY 285 $27.05 $7,709
<br /> CONCRETE CURB AND GUTTER LF 1,299 $14.00 $18,186
<br /> 4"DOUBLE SOLID LINE YELLOW-EPDXY LF 305 $0.50 $153
<br /> CROSSWALK MARKING-EPDXY SF 486 $5.81 $2,824
<br /> TURF WORK LSUM 1 $4,000100 54,000
<br /> SUBTOTAL $66,6945
<br /> +IS%CONTINGENCY $10,005
<br /> +25%ENGINEERING $19,175
<br /> TOTAL $95$76
<br /> BOLTON MENK,INC. 12/5/2012
<br />
|