Laserfiche WebLink
Fiscal Capacity is calculated as follows: <br />Fiscal Capacity = Population, Multiplied times <br />For Arden Hills, the 2012 Fiscal Capacity was: <br />9552 * $94,800 <br />$104,403 <br />Metro IMV per Capita <br />(Divided by) <br />The MCD IMV per Capita <br />= 8673.41 Arden Hills' Fiscal Capacity <br />The Fiscal Capacities of all MCD's totaled 3,117,288. Arden Hills' percentage share of the <br />total Fiscal Capacity was .27824%. This percentage was multiplied times the total regional <br />pool Tax Capacity contributions of $389,815,867. Arden Hills' share of the regional Tax <br />Capacity in 2012 was $1,084,613. Multiplying this times the local 2011 tax rate of 24.187% <br />resulted in the amount of $262,335 in tax revenue received by Arden Hills for 2012 from <br />Fiscal Disparities. This averages out to about $27.46 per capita. <br />C. Fiscal Disparities Distribution and Land Use <br />The degree to which different land uses in Arden Hills bring in Fiscal Disparities revenue can <br />also be calculated in a similar manner. Arden Hills has Bethel University, which has <br />population, yet does not have taxable market value. Without Bethel, Arden Hills would <br />receive less revenue, because its population would be lower. Likewise, the mobile home park, <br />in which the mobile homes are taxed as personal property, also has a considerable amount of <br />population, yet a relatively small taxable market value. Arden Hills' single-family homes tend <br />to be higher than the regional average market value per capita, and therefore do not bring in as <br />much revenue as the other residential uses. <br />The amount each residential land use can be calculated in the same manner as calculating the <br />regional distribution. Table 11 shows this. First, each land use must receive a per capita share <br />of the commercial/industrial market value used in the computations; then equalization factors <br />must be factored in. The result is the Indicated Market Value (IMV) for each residential land <br />use. Next, the population to derive Fiscal Capacity divides the IMV. Note that Bethel <br />University, other exempt residential and the mobile home park have very low Fiscal <br />Capacities. The other uses have higher Fiscal Capacities than the regional average ($94,800) <br />as well as the city's average of $104,403. As a result, their proportions compared to the city <br />average are less than 1. This proportion is multiplied times the population to get the <br />distribution index, just as in the regional calculations. Next the distribution indices are divided <br />by the city total to get the percentage that each land use is responsible for the city's Fiscal <br />Disparities distribution. Note that Bethel and the other exempt uses bring in about $67 per <br />capita, and the mobile home park brings in about $48. The apartments and condominiums <br />bring in amounts closer to the city average while the town homes, 2-3 unit residence units and <br />single-family homes bring in far less than the city average. Map 10 shows the Fiscal <br />Disparities revenue distribution. Blue dots represent parcels that bring in less than the city <br />average because of their higher value. Yellow dots show parcels that bring in almost the <br />average, while green dots show parcels and land uses that bring in substantially more revenue <br />because of their lower taxable market value per capita. Think of these land uses as individual <br />cities, with each bringing in revenue in inverse proportion to their relative wealth. <br />20 <br />