Laserfiche WebLink
Memo - City Council <br />2015 Budget and Tax Levy Discussions <br />5 <br />GENERAL FUND 2006 2007 2008 2009 2010 2011 2012 2013 <br />Net Change in Fund Balance 71,658$ 584,493$ (320,166)$ (28,505)$ (59,068)$ 387,849$ 199,584$ 14,787$ <br />Unassigned Fund balance <br />(per policy should be 50%)53%68%58%54%50.40%54%56%54% <br />Actual Dollars per above 83,850$ 582,719$ 245,314$ 122,826$ 25,870$ 113,617$ 247,028$ 162,417$ <br />***** <br />*Changed policy to next year's expenditures from current year's actual results <br />**City Hall Payment transferred in 2008 <br /> <br />OPERATING BUDGET <br /> <br />Salary and Benefits <br /> <br />The 2015 preliminary budget is currently being prepared assuming a 2% wage adjustment for <br />non-union staff and a 1.5% wage adjustment for union staff. In surveying surrounding <br />communities most have included a 1.5% - 3.0% COLA increase in their preliminary estimates. <br />The current proposed budget impacts for the General Fund are as follows: <br /> <br />a. COLA <br />$18,516 <br />b. Step Increases <br />$2,651 <br />c. Benefits (includes dental, PERA, and payroll taxes. No increase in medical) <br />$4,611 <br /> <br />The results from the City Council authorized market and pay equity study should be available <br />before the Council approves the final budget. Our consultant has given us a date of November <br />17th for preliminary data. <br /> <br />Benefit History <br />The City currently provides $699.61 per month per full-time employee for benefits (pro-rated for <br />permanent part-time employees). In September of 2001, the City Council authorized all <br />employees receive Benefit Parity effective October 1, 2001. This meant that every employee <br />would receive the same benefit whether single or family coverage was taken and was the <br />employee’s choice. Attached is the recommendation given at a worksession and the September <br />24, 2001 minutes when it was adopted. (Attachment A and B) <br /> <br />Below is a chart which illustrates the costs of coverage to employees per month for medical and <br />dental since 2004 and the City’s contribution amount. You will note that we offered a Co-Pay <br />plan (BCBS Aware Gold) and to reduce our costs, we then tried a $300 deductible plan in 2007, <br />and the High Deductible Plan with a HSA in 2008. Employees have had their choice of two <br />plans since 2007 as Lakes Country Cooperative allowed this. Starting in 2009, the Council only <br />allowed Benefit Parity if employees took the High Deductible Plan option to encouraged <br />employees to move from the Co-Pay Plan to the High Deductible Plan. By 2013 all employees <br />had switched to the High Deductible Plan and we discontinued the Co-Pay Plan and replaced it <br />with another High Deductible Plan that had an embedded deductible amount for families which <br />had a much higher deductible for both single and family. Dental insurance is through Health <br />Partners and in 2008 we change from Single/Family to Single/Single plus One/Family which