|
Ri
<br />c
<br />e
<br /> Cr
<br />e
<br />e
<br />k
<br /> Co
<br />m
<br />m
<br />o
<br />n
<br />s
<br />Va
<br />l
<br />u
<br />e
<br /> an
<br />d
<br /> Po
<br />p
<br />u
<br />l
<br />a
<br />t
<br />i
<br />o
<br />n
<br /> An
<br />a
<br />l
<br />y
<br />s
<br />i
<br />s
<br /> ‐
<br />
<br />Ap
<br />r
<br />i
<br />l
<br /> 9,
<br /> 20
<br />1
<br />5
<br />Av
<br />g
<br />.
<br /> Ho
<br />u
<br />s
<br />e
<br />h
<br />o
<br />l
<br />d
<br />
<br />H
<br />o
<br />m
<br />e
<br />
<br />T
<br />a
<br />x
<br />
<br />Ta
<br />x
<br /> Va
<br />l
<br />u
<br />e
<br />
<br />H
<br />o
<br />m
<br />e
<br />
<br />T
<br />a
<br />x
<br /> Tax Value Option 1 Option 2
<br />Cr
<br />e
<br />e
<br />k
<br />
<br />(
<br />H
<br />H
<br />)
<br /> Si
<br />z
<br />e
<br />Op
<br />t
<br />i
<br />o
<br />n
<br /> 1
<br />Sa
<br />l
<br />e
<br />s
<br /> Ra
<br />n
<br />g
<br />e
<br />
<br />V
<br />a
<br />l
<br />u
<br />e
<br /> Av
<br />g
<br />.
<br />
<br />S
<br />u
<br />b
<br />t
<br />o
<br />t
<br />a
<br />l
<br />Op
<br />t
<br />i
<br />o
<br />n
<br /> 2
<br />Sa
<br />l
<br />e
<br />s
<br /> Ra
<br />n
<br />g
<br />e
<br />
<br />V
<br />a
<br />l
<br />u
<br />e
<br /> Avg. Subtotal Population Population
<br />11
<br />0
<br />'
<br /> Lo
<br />t
<br />
<br />3
<br />.
<br />5
<br />
<br />5
<br />1
<br />
<br />$
<br />8
<br />0
<br />0
<br />,
<br />0
<br />0
<br />0
<br />‐$9
<br />7
<br />5
<br />,
<br />0
<br />0
<br />0
<br />
<br />8
<br />7
<br />5
<br />,
<br />0
<br />0
<br />0
<br />
<br />
<br />
<br />
<br />
<br />44
<br />,
<br />6
<br />2
<br />5
<br />,
<br />0
<br />0
<br />0
<br />
<br />
<br />179
<br />85
<br />'
<br />‐90
<br />'
<br /> Lo
<br />t
<br />
<br />3
<br />.
<br />5
<br />25
<br />
<br />$
<br />8
<br />0
<br />0
<br />,
<br />0
<br />0
<br />0
<br />‐$9
<br />2
<br />5
<br />,
<br />0
<br />0
<br />0
<br />
<br />8
<br />5
<br />0
<br />,
<br />0
<br />0
<br />0
<br /> 21,250,000 88
<br />75
<br />'
<br /> Lo
<br />t
<br />
<br />3
<br />.
<br />5
<br />16
<br />
<br />$
<br />4
<br />7
<br />5
<br />,
<br />0
<br />0
<br />0
<br />‐$5
<br />7
<br />5
<br />,
<br />0
<br />0
<br />0
<br />
<br />5
<br />2
<br />5
<br />,
<br />0
<br />0
<br />0
<br /> 8,400,000 56
<br />60
<br />‐65
<br />'
<br /> Lo
<br />t
<br />
<br />3
<br />.
<br />5
<br />
<br />3
<br />7
<br />
<br />$
<br />4
<br />0
<br />0
<br />,
<br />0
<br />0
<br />0
<br />‐$5
<br />0
<br />0
<br />,
<br />0
<br />0
<br />0
<br />
<br />4
<br />2
<br />5
<br />,
<br />0
<br />0
<br />0
<br />
<br />
<br />
<br />
<br />
<br />15
<br />,
<br />7
<br />2
<br />5
<br />,
<br />0
<br />0
<br />0
<br />
<br />
<br />76
<br />
<br />$
<br />4
<br />0
<br />0
<br />,
<br />0
<br />0
<br />0
<br />‐$5
<br />0
<br />0
<br />,
<br />0
<br />0
<br />0
<br />
<br />4
<br />2
<br />5
<br />,
<br />0
<br />0
<br />0
<br /> 32,300,000 130 266
<br />50
<br />'
<br />‐55
<br />'
<br /> Lo
<br />t
<br />Tw
<br />i
<br />n
<br />h
<br />o
<br />m
<br />e
<br />
<br />1
<br />.
<br />8
<br />
<br />2
<br />3
<br />
<br />$
<br />3
<br />2
<br />5
<br />,
<br />0
<br />0
<br />0
<br />‐$5
<br />0
<br />0
<br />,
<br />0
<br />0
<br />0
<br />
<br />3
<br />7
<br />5
<br />,
<br />0
<br />0
<br />0
<br />
<br />
<br />
<br />
<br />
<br />8,
<br />6
<br />2
<br />5
<br />,
<br />0
<br />0
<br />0
<br />
<br />
<br />
<br />
<br />
<br />41 ‐
<br />De
<br />t
<br />a
<br />c
<br />h
<br />e
<br />d
<br /> TH
<br />
<br />1
<br />.
<br />8
<br />32
<br />
<br />$
<br />3
<br />2
<br />5
<br />,
<br />0
<br />0
<br />0
<br />‐$5
<br />0
<br />0
<br />,
<br />0
<br />0
<br />0
<br />
<br />3
<br />7
<br />5
<br />,
<br />0
<br />0
<br />0
<br /> 12,000,000 58
<br />Ro
<br />w
<br />h
<br />o
<br />u
<br />s
<br />e
<br />Su
<br />b
<br />t
<br />o
<br />t
<br />a
<br />l
<br />
<br />1
<br />1
<br />1
<br />
<br />6
<br />2
<br />1
<br />,
<br />3
<br />9
<br />6
<br />
<br />
<br />
<br />
<br />
<br />68
<br />,
<br />9
<br />7
<br />5
<br />,
<br />0
<br />0
<br />0
<br />
<br />
<br />14
<br />9
<br />
<br />4
<br />9
<br />6
<br />,
<br />3
<br />0
<br />9
<br /> 73,950,000 349 467
<br />Av
<br />g
<br />.
<br /> HH
<br />
<br />H
<br />o
<br />m
<br />e
<br />
<br />T
<br />a
<br />x
<br />
<br />Ta
<br />x
<br /> Va
<br />l
<br />u
<br />e
<br />
<br />H
<br />o
<br />m
<br />e
<br />
<br />T
<br />a
<br />x
<br /> Tax Value Option 1 Option 2
<br />Hi
<br />l
<br />l
<br />
<br />S
<br />i
<br />z
<br />e
<br />Op
<br />t
<br />i
<br />o
<br />n
<br /> 1
<br />Sa
<br />l
<br />e
<br />s
<br /> Ra
<br />n
<br />g
<br />e
<br />
<br />V
<br />a
<br />l
<br />u
<br />e
<br /> Av
<br />g
<br />.
<br />
<br />S
<br />u
<br />b
<br />t
<br />o
<br />t
<br />a
<br />l
<br />Op
<br />t
<br />i
<br />o
<br />n
<br /> 2
<br />Sa
<br />l
<br />e
<br />s
<br /> Ra
<br />n
<br />g
<br />e
<br />
<br />V
<br />a
<br />l
<br />u
<br />e
<br /> Avg. Subtotal Population Population
<br />11
<br />0
<br />'
<br /> Lo
<br />t
<br />
<br />3
<br />.
<br />5
<br />
<br />2
<br />9
<br />
<br />$
<br />8
<br />0
<br />0
<br />,
<br />0
<br />0
<br />0
<br />‐$9
<br />7
<br />5
<br />,
<br />0
<br />0
<br />0
<br />
<br />8
<br />7
<br />5
<br />,
<br />0
<br />0
<br />0
<br />
<br />
<br />
<br />
<br />
<br />25
<br />,
<br />3
<br />7
<br />5
<br />,
<br />0
<br />0
<br />0
<br />
<br />
<br />102
<br />85
<br />'
<br />‐90
<br />'
<br /> Lo
<br />t
<br />
<br />3
<br />.
<br />5
<br />16
<br />
<br />$
<br />8
<br />0
<br />0
<br />,
<br />0
<br />0
<br />0
<br />‐$9
<br />2
<br />5
<br />,
<br />0
<br />0
<br />0
<br />
<br />8
<br />5
<br />0
<br />,
<br />0
<br />0
<br />0
<br /> 13,600,000 56
<br />75
<br />'
<br /> Lo
<br />t
<br />
<br />3
<br />.
<br />5
<br />14
<br />
<br />$
<br />4
<br />7
<br />5
<br />,
<br />0
<br />0
<br />0
<br />‐$5
<br />7
<br />5
<br />,
<br />0
<br />0
<br />0
<br />
<br />5
<br />2
<br />5
<br />,
<br />0
<br />0
<br />0
<br /> 7,350,000 49
<br />60
<br />‐65
<br />'
<br /> Lo
<br />t
<br />
<br />3
<br />.
<br />5
<br />
<br />8
<br />0
<br />
<br />$
<br />4
<br />0
<br />0
<br />,
<br />0
<br />0
<br />0
<br />‐$5
<br />0
<br />0
<br />,
<br />0
<br />0
<br />0
<br />
<br />4
<br />2
<br />5
<br />,
<br />0
<br />0
<br />0
<br />
<br />
<br />
<br />
<br />
<br />34
<br />,
<br />0
<br />0
<br />0
<br />,
<br />0
<br />0
<br />0
<br />
<br />
<br />92
<br />
<br />$
<br />4
<br />0
<br />0
<br />,
<br />0
<br />0
<br />0
<br />‐$5
<br />0
<br />0
<br />,
<br />0
<br />0
<br />0
<br />
<br />4
<br />2
<br />5
<br />,
<br />0
<br />0
<br />0
<br /> 39,100,000 280 322
<br />50
<br />'
<br />‐55
<br />'
<br /> Lo
<br />t
<br />
<br />3
<br />.
<br />2
<br />
<br />8
<br />5
<br />
<br />$
<br />3
<br />5
<br />0
<br />,
<br />0
<br />0
<br />0
<br />‐$4
<br />7
<br />5
<br />,
<br />0
<br />0
<br />0
<br />
<br />3
<br />7
<br />5
<br />,
<br />0
<br />0
<br />0
<br />
<br />
<br />
<br />
<br />
<br />31
<br />,
<br />8
<br />7
<br />5
<br />,
<br />0
<br />0
<br />0
<br />
<br />
<br />43
<br />
<br />$
<br />3
<br />5
<br />0
<br />,
<br />0
<br />0
<br />0
<br />‐$4
<br />7
<br />5
<br />,
<br />0
<br />0
<br />0
<br />
<br />3
<br />7
<br />5
<br />,
<br />0
<br />0
<br />0
<br /> 16,125,000 272 138
<br />Tw
<br />i
<br />n
<br />h
<br />o
<br />m
<br />e
<br />
<br />1
<br />.
<br />8
<br />
<br />2
<br />9
<br />
<br />$
<br />3
<br />2
<br />5
<br />,
<br />0
<br />0
<br />0
<br />‐$5
<br />0
<br />0
<br />,
<br />0
<br />0
<br />0
<br />
<br />3
<br />7
<br />5
<br />,
<br />0
<br />0
<br />0
<br />
<br />
<br />
<br />
<br />
<br />10
<br />,
<br />8
<br />7
<br />5
<br />,
<br />0
<br />0
<br />0
<br />
<br />
<br />52
<br />De
<br />t
<br />a
<br />c
<br />h
<br />e
<br />d
<br /> TH
<br />
<br />1
<br />.
<br />8
<br />32
<br />
<br />$
<br />3
<br />2
<br />5
<br />,
<br />0
<br />0
<br />0
<br />‐$5
<br />0
<br />0
<br />,
<br />0
<br />0
<br />0
<br />
<br />3
<br />7
<br />5
<br />,
<br />0
<br />0
<br />0
<br /> 12,000,000 58
<br />Ma
<br />n
<br />o
<br />r
<br />h
<br />o
<br />m
<br />e
<br /> (a
<br />p
<br />t
<br />.
<br /> or
<br /> co
<br />n
<br />d
<br />o
<br /> ‐
<br />
<br />co
<br />n
<br />d
<br />o
<br /> us
<br />e
<br />d
<br />)
<br />
<br />1
<br />.
<br />5
<br />13
<br />6
<br />
<br />$
<br />2
<br />5
<br />0
<br />,
<br />0
<br />0
<br />0
<br />‐$3
<br />2
<br />5
<br />,
<br />0
<br />0
<br />0
<br />
<br />2
<br />7
<br />5
<br />,
<br />0
<br />0
<br />0
<br /> 37,400,000 204
<br />Ro
<br />w
<br />h
<br />o
<br />u
<br />s
<br />e
<br />
<br />2
<br />12
<br />9
<br />
<br />$
<br />2
<br />5
<br />0
<br />,
<br />0
<br />0
<br />0
<br />‐$3
<br />2
<br />5
<br />,
<br />0
<br />0
<br />0
<br />
<br />2
<br />8
<br />5
<br />,
<br />0
<br />0
<br />0
<br /> 36,765,000 258
<br />Su
<br />b
<br />t
<br />o
<br />t
<br />a
<br />l
<br />
<br />2
<br />2
<br />3
<br />
<br />4
<br />5
<br />7
<br />,
<br />9
<br />6
<br />0
<br />
<br />
<br />
<br />
<br />
<br />10
<br />2
<br />,
<br />1
<br />2
<br />5
<br />,
<br />0
<br />0
<br />0
<br />
<br />46
<br />2
<br />
<br />3
<br />5
<br />1
<br />,
<br />3
<br />8
<br />5
<br /> 162,340,000 706 1,084
<br />Av
<br />g
<br />.
<br /> HH
<br />
<br />H
<br />o
<br />m
<br />e
<br />
<br />T
<br />a
<br />x
<br />
<br />Ta
<br />x
<br /> Va
<br />l
<br />u
<br />e
<br />
<br />H
<br />o
<br />m
<br />e
<br />
<br />T
<br />a
<br />x
<br /> Tax Value Option 1 Option 2
<br />To
<br />w
<br />n
<br />
<br />S
<br />i
<br />z
<br />e
<br />Op
<br />t
<br />i
<br />o
<br />n
<br /> 1
<br />Sa
<br />l
<br />e
<br />s
<br /> Ra
<br />n
<br />g
<br />e
<br />
<br />V
<br />a
<br />l
<br />u
<br />e
<br /> Av
<br />g
<br />.
<br />
<br />S
<br />u
<br />b
<br />t
<br />o
<br />t
<br />a
<br />l
<br />Op
<br />t
<br />i
<br />o
<br />n
<br /> 2
<br />Sa
<br />l
<br />e
<br />s
<br /> Ra
<br />n
<br />g
<br />e
<br />
<br />V
<br />a
<br />l
<br />u
<br />e
<br /> Avg. Subtotal Population Population
<br />Se
<br />n
<br />i
<br />o
<br />r
<br /> or
<br /> Ge
<br />n
<br />e
<br />r
<br />a
<br />l
<br /> Ap
<br />a
<br />r
<br />t
<br />m
<br />e
<br />n
<br />t
<br />
<br />1
<br />.
<br />2
<br />
<br />3
<br />6
<br />4
<br />
<br />n
<br />/
<br />a
<br />
<br />1
<br />9
<br />0
<br />,
<br />0
<br />0
<br />0
<br />
<br />
<br />
<br />
<br />
<br />69
<br />,
<br />1
<br />6
<br />0
<br />,
<br />0
<br />0
<br />0
<br />
<br />
<br />42
<br />0
<br />
<br />n
<br />/
<br />a
<br />
<br />1
<br />9
<br />0
<br />,
<br />0
<br />0
<br />0
<br /> 79,800,000 437 504
<br />Se
<br />n
<br />i
<br />o
<br />r
<br /> Co
<br />o
<br />p
<br />e
<br />r
<br />a
<br />t
<br />i
<br />v
<br />e
<br />
<br />1
<br />.
<br />2
<br />
<br />2
<br />0
<br />0
<br />
<br />$
<br />2
<br />7
<br />5
<br />,
<br />0
<br />0
<br />0
<br />‐$3
<br />7
<br />5
<br />,
<br />0
<br />0
<br />0
<br />
<br />1
<br />9
<br />0
<br />,
<br />0
<br />0
<br />0
<br />
<br />
<br />
<br />
<br />
<br />38
<br />,
<br />0
<br />0
<br />0
<br />,
<br />0
<br />0
<br />0
<br />
<br />
<br />20
<br />0
<br />
<br />$
<br />2
<br />7
<br />5
<br />,
<br />0
<br />0
<br />0
<br />‐$3
<br />7
<br />5
<br />,
<br />0
<br />0
<br />0
<br />
<br />1
<br />9
<br />0
<br />,
<br />0
<br />0
<br />0
<br /> 38,000,000 240 240
<br />Co
<br />n
<br />d
<br />o
<br />
<br />1
<br />.
<br />5
<br />
<br />8
<br />0
<br />
<br />$
<br />2
<br />5
<br />0
<br />,
<br />0
<br />0
<br />0
<br />‐$3
<br />2
<br />5
<br />,
<br />0
<br />0
<br />0
<br />
<br />2
<br />7
<br />5
<br />,
<br />0
<br />0
<br />0
<br />
<br />
<br />
<br />
<br />
<br />22
<br />,
<br />0
<br />0
<br />0
<br />,
<br />0
<br />0
<br />0
<br />
<br />
<br />80
<br />
<br />$
<br />2
<br />5
<br />0
<br />,
<br />0
<br />0
<br />0
<br />‐$3
<br />2
<br />5
<br />,
<br />0
<br />0
<br />0
<br />
<br />2
<br />7
<br />5
<br />,
<br />0
<br />0
<br />0
<br /> 22,000,000 120 120
<br />De
<br />t
<br />a
<br />c
<br />h
<br />e
<br />d
<br /> TH
<br />
<br />1
<br />.
<br />8
<br />
<br />3
<br />0
<br />
<br />$
<br />3
<br />2
<br />5
<br />,
<br />0
<br />0
<br />0
<br />‐$5
<br />0
<br />0
<br />,
<br />0
<br />0
<br />0
<br />
<br />3
<br />7
<br />5
<br />,
<br />0
<br />0
<br />0
<br />
<br />
<br />
<br />
<br />
<br />11
<br />,
<br />2
<br />5
<br />0
<br />,
<br />0
<br />0
<br />0
<br />
<br />
<br />29
<br />
<br />$
<br />3
<br />2
<br />5
<br />,
<br />0
<br />0
<br />0
<br />‐$5
<br />0
<br />0
<br />,
<br />0
<br />0
<br />0
<br />
<br />3
<br />7
<br />5
<br />,
<br />0
<br />0
<br />0
<br /> 10,875,000 54 52
<br />Ro
<br />w
<br />h
<br />o
<br />u
<br />s
<br />e
<br />
<br />2
<br />
<br />2
<br />5
<br />0
<br />
<br />$
<br />2
<br />5
<br />0
<br />,
<br />0
<br />0
<br />0
<br />‐$3
<br />2
<br />5
<br />,
<br />0
<br />0
<br />0
<br />
<br />2
<br />8
<br />5
<br />,
<br />0
<br />0
<br />0
<br />
<br />
<br />
<br />
<br />
<br />71
<br />,
<br />2
<br />5
<br />0
<br />,
<br />0
<br />0
<br />0
<br />
<br />
<br />20
<br />3
<br />
<br />$
<br />2
<br />5
<br />0
<br />,
<br />0
<br />0
<br />0
<br />‐$3
<br />2
<br />5
<br />,
<br />0
<br />0
<br />0
<br />
<br />2
<br />8
<br />5
<br />,
<br />0
<br />0
<br />0
<br /> 57,855,000 500 406
<br />Co
<br />t
<br />t
<br />a
<br />g
<br />e
<br /> Co
<br />u
<br />r
<br />t
<br />
<br />1
<br />.
<br />5
<br />45
<br />
<br />$
<br />3
<br />0
<br />0
<br />,
<br />0
<br />0
<br />0
<br />‐$3
<br />5
<br />0
<br />,
<br />0
<br />0
<br />0
<br />
<br />3
<br />2
<br />5
<br />,
<br />0
<br />0
<br />0
<br /> 14,625,000 ‐ 68
<br />Ma
<br />n
<br />o
<br />r
<br />h
<br />o
<br />m
<br />e
<br /> (a
<br />p
<br />t
<br />.
<br /> or
<br /> co
<br />n
<br />d
<br />o
<br /> ‐
<br />
<br />co
<br />n
<br />d
<br />o
<br /> us
<br />e
<br />d
<br />)
<br />
<br />1
<br />.
<br />5
<br />
<br />6
<br />0
<br />
<br />$
<br />2
<br />5
<br />0
<br />,
<br />0
<br />0
<br />0
<br />‐$3
<br />2
<br />5
<br />,
<br />0
<br />0
<br />0
<br />
<br />2
<br />7
<br />5
<br />,
<br />0
<br />0
<br />0
<br />
<br />
<br />
<br />
<br />
<br />16
<br />,
<br />5
<br />0
<br />0
<br />,
<br />0
<br />0
<br />0
<br />
<br />
<br />90 ‐
<br />Su
<br />b
<br />t
<br />o
<br />t
<br />a
<br />l
<br />
<br />9
<br />8
<br />4
<br />
<br />2
<br />3
<br />1
<br />,
<br />8
<br />7
<br />0
<br />
<br />
<br />
<br />
<br />
<br />22
<br />8
<br />,
<br />1
<br />6
<br />0
<br />,
<br />0
<br />0
<br />0
<br />
<br />97
<br />7
<br />
<br />2
<br />2
<br />8
<br />,
<br />4
<br />0
<br />8
<br /> 223,155,000 1,441 1,390
<br />To
<br />t
<br />a
<br />l
<br />s
<br />
<br />1
<br />,
<br />3
<br />1
<br />8
<br />
<br />
<br />
<br />
<br />
<br />
<br />30
<br />2
<br />,
<br />9
<br />2
<br />9
<br />
<br />
<br />
<br />
<br />
<br />39
<br />9
<br />,
<br />2
<br />6
<br />0
<br />,
<br />0
<br />0
<br />0
<br />
<br />1,
<br />5
<br />8
<br />8
<br />
<br />
<br />
<br />
<br />289,323 459,445,000 2,496 2,941
<br /> Pe
<br />r
<br />c
<br />e
<br />n
<br />t
<br /> Ch
<br />a
<br />n
<br />g
<br />e
<br /> fr
<br />o
<br />m
<br /> Op
<br />t
<br />i
<br />o
<br />n
<br /> 1 to
<br /> Op
<br />t
<br />i
<br />o
<br />n
<br /> 2
<br />20
<br />%
<br />‐4% 15% 18%
|