| 
								    City Departments 
<br />Administration:  This department provides the overall direction for the City as determined by the City Council.  It is responsible for 
<br />maintaining City records, issuing licenses, administering Council policies, and election procedures. 
<br />Finance:  This department conducts the financial affairs of the City of Arden Hills in accordance with the Government Accounting Stan-
<br />dards Board (GASB) and Generally Accepted Accounting Principals (GAAP). 
<br />Community Development: This department is responsible for ensuring that laws, ordinances, and zoning codes are enforced.  It is also 
<br />responsible for economic development within the City. 
<br />Public Works:  This department manages the City’s infrastructure as it relates to roadways, water, sewer, and surface water management. 
<br />Parks & Recreation:  This department is responsible for providing recreation activities in the City and maintaining the City’s parks and 
<br />trails. 
<br />The City’s General Fund is the largest fund and is also one of the 
<br />most vital to the City’s operation.  The General Fund is the primary 
<br />fund that accounts for everyday general expenditures like park main-
<br />tenance, police protection, and fire protection; while at the same 
<br />time, supplementing portions of the other funds. Like most funds, 
<br />the General Fund relies on the inflow of cash, shown as revenues 
<br />a n d 
<br />subse-
<br />quently 
<br />the out-
<br />f l o w 
<br />listed as 
<br />expenditures.  The primary revenue for the General Fund is property 
<br />taxes.  Intergovernmental revenues are items like state/county aids and 
<br />grants. For the year end of 2014,  the City’s revenue total was 
<br />$4,304,743 which was a $203,316 (5.0%) increase from the previous 
<br />year. This is mainly due to license and permit fees generating more 
<br />revenue than expected. 
<br /> 2013 2014
<br />Property Taxes $3,086,064 $3,210,025
<br />Licenses/Permits $382,039 $327,727
<br />Intergovernmental $120,811 $136,249
<br />Charges for Services $410,995 $400,224 
<br />Other $98,294 $228,274
<br />Total General Fund Revenues $4,101,427 $4,304,743
<br />Special Assessments $3,224 $2,244 
<br /> 
<br />Arden Hills Popular Annual Financial Report 2014  Page 2 
<br />General Fund Revenue 
<br />The City’s total General Fund expenditures for 2014 were $4,112,090 which 
<br />was $42,758 (1%) under the final budget.  Overall, General Fund expendi-
<br />tures increased 
<br />$295,450 (8%) 
<br />from 2013.  
<br />Public Safety 
<br />costs increased 
<br />$46,549 (16% 
<br />of the increase 
<br />from 2013) and 
<br />Public Works 
<br />costs increased 
<br />$189,161 (64% of the increase from 2013); this was due to restructuring 
<br />the budget for maintenance expenses that were previously budgeted in 
<br />another fund.  The chart to the left highlights the amount funded to 
<br />each of the City’s functions. 
<br /> 2013 2014
<br />Central Government $970,307 $1,056,906 
<br />Public Safety $1,779,549 $1,826,098 
<br />Public Works $391,711 $580,872
<br />Parks and Recreation $675,073 $648,214 
<br />Other $0 $0
<br />Total General Fund 
<br />Expenditures 
<br />$3,816,640 $4,112,090 
<br />General Fund Expenditure 
<br /> 
<br />$0
<br />$10,000,000
<br />2000 2002 2004 2006 2008 2010 2013 2015
<br />City of Arden Hills Outstanding Debt
<br />G.O. Tax Increment Bonds 
<br />Arden Hills maintains an “AA+” rating from Standard & Poor’s. 
<br />The City issued General Obligation Tax Increment bonds in 
<br />1998, which are budgeted to be paid in full in the 2015 fiscal 
<br />year. These Tax Increment Financing (TIF) districts are an im-
<br />portant economic development tool.  Arden Hills’ TIF districts 
<br />are located along Round Lake Road, Cottage Villas and Presby-
<br />terian Homes.   
<br />In 2004, the City of Arden Hills refinanced its debt because of 
<br />lower interest rates. To do this the City had to pay the previous 
<br />bond in full, therefore causing the spike in the chart below. The 
<br />chart also shows that the City is committed to repaying its debt 
<br />in a timely manner. The 2014 revenues were $0 in interest, ex-
<br />penditures were $282,575, and transfers in from TIF districts 
<br />were $282,575. 
<br />Arden Hills Popular Annual Financial Report 2014  Page 3 
<br />Long Term Debt 
<br />The City of Arden Hills prides itself on controlling spending 
<br />while  providing the best services possible. In 2014, the City’s 
<br />expenditures (for all funds except Enterprise and Internal Ser-
<br />vice Funds) totaled $6,937,149; an increase of 18% from 2013. 
<br />The increase was due to Capital Improvement Projects, spe-
<br />cifically the 2014 PMP Round Lake Road and TCAAP. The 
<br />chart highlights the City’s ability to control its expenditures 
<br />over a several year period and demonstrates the City's priori-
<br />ties over different departments within the individual year. 
<br />The City’s revenues for 2014 (for all funds except Enterprise and 
<br />Internal Service Funds) totaled $6,982,261; an increase of 36% 
<br />from 2013.  This increase is attributable to an increase in Inter-
<br />governmental Revenues for street repair and maintenance.  An-
<br />other factor in the increase is marking up investments to market 
<br />value per the Governmental Accounting Standards Board. 
<br />Special Revenue Funds 
<br />Governmental Revenue & Expenditure 
<br />The City of Arden Hills has five special revenue funds.  Special 
<br />revenue funds are used to account for revenues derived from 
<br />specific taxes or other earmarked revenue sources.  They are  
<br />required by statute to finance particular functions, activities, or 
<br />governments. See the 2014 CAFR for more information. 
<br />EDA=Economic Development Authority 
<br />Internal Service Funds 
<br />Internal service funds are an accounting device used to accumu-
<br />late and allocate costs internally among the City’s various func-
<br />tions.  The City maintains internal service funds for risk manage-
<br />ment, engineering, central garage and technology.  The totals for 
<br />these funds combined are:   
<br />Total Revenue  — $833,376 
<br />Total Expenses —  $882,780 
<br />Revenue Expenditures 
<br />Cable $115,032 $103,773 
<br />EDA Operating $73,452 $81,173 
<br />EDA Revolving $6,378 $0 
<br />EDA TIF District No. 3 $70,938 $1,183 
<br />EDA TIF District No. 4 $98,289 $90,785 
<br />Total $718,014 $403,097 
<br />EDA TIF District No. 2 $353,925 $126,183 
								 |