Laserfiche WebLink
vvfl- r� r � FJ _I r1 <br />I � <br />Taxable <br />Market <br />Value <br />Item <br />Actual <br />Pay 2011 <br />Proposed <br />Pay 2012 <br />% <br />Change <br />1. <br />Levy before reduction for state aids <br />$3,040,964 <br />$3,040,964 <br />0.0% <br />2. <br />State Aids - <br />$0 <br />$0 <br />0.0% <br />3. <br />Certifed Property Tax Le = <br />$3,040,964 <br />$3,040,964 <br />0.0% <br />4. <br />Fiscal Disparity Portion of Levy - <br />$300,033 <br />$262,344 <br />-12.6% <br />5. <br />Local Portion of Levy = <br />$2,740,931 <br />$2,778,620 <br />1.4% <br />6. <br />Local Table Value - <br />11,335,547 <br />11,417,154 <br />0.7% <br />7. Local Tax Rate = <br />8. Market Value Referenda Levy <br />24.180%1 24.337% <br />$0 $0 <br />0.6% <br />0.0% <br />9. <br />Fiscal Disparity Portion of Levy SDs only - <br />$0 <br />$0 <br />0.0% <br />10. <br />Local Le = <br />$0 <br />$0 <br />0.0% <br />11. <br />Referenda Market Value - <br />1,170,178,000 <br />1,074, 874,000 <br />-8.1% <br />12. <br />Market Value Referenda Rate =1 <br />0.00000% <br />0.00000% <br />0.0% <br />Taxable <br />Market <br />Value <br />Tax <br />Capacit <br />Taxing <br />District <br />Gross <br />Tax <br />Total <br />Mkt Value <br />Hstd <br />Credit <br />Taxing <br />District <br />share of <br />Credit <br />Taxing <br />District <br />Net <br />Tax <br />($5.18) <br />$ <br />Proposed Pay 2012 <br />($10.04) <br />$ <br />Pay 2012 MV <br />(-1.2% from 2011) <br />500,000@1.0% <br />rem @ 1.25% <br />Local Tax + <br />Referenda Tax <br />76,000@.40% <br />- rem@.09% <br />MVHC x % <br />Estimated Tax District rate as % of total rate: <br />21% <br />150,000 <br />1,500 <br />$365.06 <br />$237.40 <br />$49.85 <br />$315.21 <br />272,800 <br />2,728 <br />$663.91 <br />$126.88 <br />$26.64 <br />$637.27 <br />350,000 <br />3,500 <br />$851.80 <br />$57.40 <br />$12.05 <br />$839.75 <br />500,000 <br />5,000 <br />$1,216.85 <br />$0.00 <br />$0.00 <br />$1,216.85 <br />750,000 <br />8,125 <br />$1,977.38 <br />$0.00 <br />$0.00 <br />$1,977.38 <br />Annual Increase Monthlyincr. <br />($2.33) <br />$ <br />(0.19) <br />($4.06) <br />$ <br />(0.34) <br />($5.18) <br />$ <br />(0.43) <br />($10.04) <br />$ <br />(0.84) <br />($13.84) <br />$ <br />(1.15) <br />