Laserfiche WebLink
FINAL PAY ESTIMATE #3 <br />FROM: <br />TO: <br />CONTRACTOR: Hydro-Klean, LLC <br />ADDRESS: 33 N.W. 49th Place, Des Moines, IA 50321-1158 <br />OWNER: CITY OF ARDEN HILLS <br />PROJECT: <br />SUBSTANTIAL COMPLETION DATE AMOUNT OF CONTRACT <br />October 15, 2015 ORIGINAL: $507,465.50 <br />REVISED: <br />ITEM <br />NO. ITEM DESCRIPTION UNIT QTY. UNIT PRICE QTY. TOTAL PRICE QTY. TOTAL PRICE <br />SCHEDULE 1.0 - BASE BID SEWER LINING <br />1 18 INCH - CIPP LINING LF 1,868.00 58.20 0.00 $0.00 1,876.00 $109,183.20 <br />2 15 INCH - CIPP LINING LF 3,044.00 43.70 240.00 $10,488.00 2,758.00 $120,524.60 <br />3 12 INCH - CIPP LINING LF 557.00 36.70 332.00 $12,184.40 886.00 $32,516.20 <br />4 REOPEN SERVICE EA 31.00 75.00 0.00 $0.00 29.00 $2,175.00 <br />5 REMOVE PROTRUDING TAP HR 5.00 250.00 0.00 $0.00 0.00 $0.00 <br />SCHEDULE 1.0 - BASE BID SEWER LINING -- TOTAL $22,672.40 $264,399.00 <br />SCHEDULE 2.0 - BASE BID MANHOLE SEALING <br />1 SEAL MANHOLE HR 45.00 225.00 0.00 $0.00 7.80 $1,755.00 <br />2 MANHOLE GROUT GAL 300.00 15.00 0.00 $0.00 38.00 $570.00 <br />SCHEDULE 2.0 - BASE BID MANHOLE SEALING -- TOTAL $0.00 $2,325.00 <br />SCHEDULE 3.0 - ALTERNATE A BID SEWER LINING <br />1 8 INCH - CIPP LINING LF 1,211.00 27.60 0.00 $0.00 1,316.00 $36,321.60 <br />2 REOPEN SERVICE EA 10.00 75.00 0.00 $0.00 9.00 $675.00 <br />3 REMOVE PROTRUDING TAP HR 1.00 250.00 0.00 $0.00 0.00 $0.00 <br />SCHEDULE 3.0 - ALTERNATE A BID-- TOTAL $0.00 $36,996.60 <br />SCHEDULE 4.0 - ALTERNATE B BID SEWER LINING <br />1 12 INCH - CIPP LINING LF 980.00 36.70 0.00 $0.00 990.00 $36,333.00 <br />2 8 INCH - CIPP LINING LF 530.00 27.60 0.00 $0.00 567.00 $15,649.20 <br />3 REOPEN SERVICE EA 5.00 75.00 0.00 $0.00 8.00 $600.00 <br />4 REMOVE PROTRUDING TAP HR 1.00 250.00 0.00 $0.00 0.00 $0.00 <br />SCHEDULE 4.0 - ALTERNATE B BID -- TOTAL $0.00 $52,582.20 <br />SCHEDULE 5.0 - ALTERNATE C BID SEWER LINING <br />1 15 INCH - CIPP LINING LF 1,346.00 43.70 0.00 $0.00 1,304.00 $56,984.80 <br />2 12 INCH - CIPP LINING LF 116.00 36.70 0.00 $0.00 121.00 $4,440.70 <br />3 REOPEN SERVICE EA 4.00 75.00 0.00 $0.00 3.00 $225.00 <br />4 REMOVE PROTRUDING TAP HR 1.00 250.00 0.00 $0.00 1.00 $250.00 <br />5 SEAL MANHOLE HR 35.00 225.00 0.00 $0.00 0.70 $157.50 <br />6 MANHOLE GROUT GAL 140.00 15.00 0.00 $0.00 3.00 $45.00 <br />SCHEDULE 5.0 - ALTERNATE C BID -- TOTAL $0.00 $62,103.00 <br />SCHEDULE 6.0 - ALTERNATE D BID SEWER LINING <br />1 10 INCH - CIPP LINING LF 841.00 32.40 0.00 $0.00 820.00 $26,568.00 <br />2 8 INCH - CIPP LINING LF 1,075.00 27.60 0.00 $0.00 274.00 $7,562.40 <br />ORIGINAL: <br />REVISED: <br />ORIGINAL CONTRACT <br />November 13, 2015 <br />April 12, 2016 <br />2015 SANITARY SEWER LINING <br />THIS PERIOD TOTAL TO DATE <br />1