Laserfiche WebLink
TCAAP Energy Integration Resiliency Framework <br />Energy Source Implementation <br /> <br /> <br /> 30 <br />Figure 2: Solar advisor model solar energy production results <br />3.1.5. Financial Assumptions and Economics <br />SAM was used to estimate the levelized cost of energy (LCOE) and estimated price for the energy from the <br />proposed solar plant project. The project is assumed to be financed by a developer who would be paid <br />through subscriptions by consumers where the third party (a tax-paying entity) owns the solar plant on land <br />leased from the County. Subscriptions with Xcel Energy retail customers are assumed to be established <br />under the Xcel Energy Solar*Rewards® Community® solar program. The developer would utilize the federal <br />investment tax credit, accelerated depreciation, and a combination of debt and equity to fund the solar <br />project. The key financial assumptions are provided in Table 6. If Xcel Energy were to own the project, these <br />financial projections would likely need to be modified. <br /> <br /> - <br /> 200,000 <br /> 400,000 <br /> 600,000 <br /> 800,000 <br /> 1,000,000 <br /> 1,200,000 <br /> 1,400,000 <br /> 1,600,000 <br /> 1,800,000 <br />Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec <br /> En <br />e <br />r <br />g <br />y <br /> <br />P <br />r <br />o <br />d <br />u <br />c <br />t <br />i <br />o <br />n <br /> <br />( <br />k <br />W <br />h <br />) <br /> <br />Monthly Solar Array System Energy Production <br />Net AC energy (kWh)Net DC energy (kWh)