| 
								    City Departments 
<br />Administration:  This department provides the overall direction for the City as determined by the City Council.  It is responsible for 
<br />maintaining City records, issuing licenses, administering Council policies, and election procedures. 
<br />Finance:  This department conducts the financial affairs of the City of Arden Hills in accordance with the Government Accounting Stan-
<br />dards Board (GASB) and Generally Accepted Accounting Principals (GAAP). 
<br />Community Development: This department is responsible for ensuring that laws, ordinances, and zoning codes are enforced.  It is also 
<br />responsible for economic development within the City. 
<br />Public Works:  This department manages the City’s infrastructure as it relates to roadways, water, sewer, and surface water management. 
<br />Parks & Recreation:  This department is responsible for providing recreation activities in the City and maintaining the City’s parks and 
<br />trails. 
<br />The City’s General Fund is the largest fund and is also one of the 
<br />most vital to the City’s operation.  The General Fund is the pri-
<br />mary fund that accounts for everyday general expenditures like 
<br />street and park maintenance, public safety, and administrative 
<br />services; while at the same time, supplementing portions of the 
<br />other funds. Like most funds, the General Fund relies on the in-
<br />flow of cash, shown as revenues and subsequently the outflow 
<br />listed as expenditures.  The primary revenue for the General Fund 
<br />is prop-
<br />e r t y 
<br />t a x e s .  
<br />Intergovernmental revenues are items like state/county aids and grants. 
<br />For year end 2016,  the City’s revenue total was $4,802,989 which was a 
<br />$140,121 (3.0%) increase from the previous year. This is mainly due to 
<br />license and permit fees generating more revenue than expected. 
<br />Arden Hills Popular Annual Financial Report 2016                                                  Page 2  
<br />General Fund Revenue 
<br />The City’s total General Fund expenditures for 2016 were $4,165,465 
<br />which was $295,152 (7%) under the final budget.  Overall, General Fund 
<br />expenditures in-
<br />c r ea s ed  b y 
<br />$319,365 (8%) 
<br />from 2015.  Pub-
<br />lic Safety costs 
<br />increased $61,226 
<br />(3%) increase 
<br />from 2015) and 
<br />Public Works 
<br />costs increased by 
<br />$143,416 (43% 
<br />increase from 2015); the chart above highlights the amount funded to each 
<br />of the City’s functions. 
<br /> 2015 2016 
<br />General Government $1,015,835 $1,082,313 
<br />Public Safety $1,920,280 $1,981,506 
<br />Public Works $336,398 $478,814 
<br />Parks and Recreation $573,587 $621,832 
<br />Other $0 $0 
<br />Total General Fund 
<br />Expenditures 
<br />$3,846,100 $4,165,465 
<br />General Fund Expenditure 
<br /> 
<br />  2015 2016 
<br />Property Taxes $3,203,004  $3,260,537  
<br />Special Assessments $1,316  $1,331  
<br />Licenses/Permit $518,846  $598,686  
<br />Intergovernmental $130,023  $131,914  
<br />Charges for Services $496,908  $577,041  
<br />Other $312,471  $233,480  
<br />Total General Fund Revenue $4,662,568  $4,802,989  
<br />$0
<br />$10,000,000
<br />2000 2002 2004 2006 2008 2010 2013 2015
<br />City of Arden Hills Outstanding Debt
<br />G.O. Tax Increment Bonds 
<br />Arden Hills maintains an “AA+” rating from Standard & Poor’s.  
<br />This bond rating benefits the City by allowing the City to bor-
<br />row at lower interest rates. The City issued General Obligation 
<br />Tax Increment bonds in 1998, these bonds were fully repaid in 
<br />2015.  These Tax Increment Financing (TIF) districts are an im-
<br />portant economic development tool.  Arden Hills’ TIF districts 
<br />are located along Round Lake Road, Cottage Villas and Presby-
<br />terian Homes.   
<br />In 2004, the City of Arden Hills refinanced its debt because of 
<br />lower interest rates. To do this the City had to pay the previous 
<br />bond in full, causing the spike in the chart below.  As of 2016, 
<br />the City does not hold any outstanding debt, the below  table 
<br />represents a timeline of the City’s historical debt holdings. 
<br />Arden Hills Popular Annual Financial Report 2016                                                   Page 3  
<br />Long Term Debt 
<br />The City of Arden Hills prides itself on controlling spending 
<br />while  providing the best services possible. In 2016, the City’s 
<br />expenditures (for all funds except Enterprise and Internal Ser-
<br />vice Funds) totaled $5,493,478; a decrease of 50% from 2015. 
<br />The decrease was due to fewer capital projects being com-
<br />pleted in 2016 versus 2015. The chart highlights the City’s 
<br />ability to control its expenditures and demonstrates the City's 
<br />priorities across departments on an annual basis. 
<br />The City’s revenues for 2016 (for all funds except Enterprise and 
<br />Internal Service Funds) totaled $5,979,850; a decrease of 25% 
<br />from 2015.  This decrease is due to a drop in State funding for 
<br />capital projects.   
<br />Special Revenue Funds 
<br />Governmental Revenue & Expenditure 
<br />The City of Arden Hills has five special revenue funds.  Special 
<br />revenue funds are used to account for revenues derived from 
<br />specific taxes or other earmarked revenue sources.  They are  
<br />required by statute to finance particular functions, activities, or 
<br />governments. See the 2016 CAFR for more information. 
<br />EDA=Economic Development Authority 
<br />Internal Service Funds 
<br />Internal service funds are an accounting device used to accumu-
<br />late and allocate costs internally among the City’s various func-
<br />tions.  The City maintains internal service funds for risk manage-
<br />ment, engineering, central garage and technology.  The totals for 
<br />these funds combined are:   
<br />Total Revenue  — $727,725 
<br />Total Expenses —  $779,568 
<br /> Revenue Expenditures 
<br />Cable $136,879 $112,266 
<br />EDA Operating $9,684 $72,646 
<br />EDA Revolving $2,652 $0 
<br />EDA TIF District No. 2 $0 $0 
<br />EDA TIF District No. 3 $74,064 $1,894 
<br />EDA TIF District No. 4 $170,205 $155,148 
<br />Total  $393,484 $341,954 
								 |