|
No.Item Units Qty Unit Price Total Price Unit Price Total Price Unit Price Total Price Unit Price Total Price Unit Price Total Price Unit Price Total Price
<br />1.01 12 inch - CIPP lining LF 1261 $38.25 $48,233.25 $39.30 $49,557.30 $29.20 $36,821.20 $28.00 $35,308.00 $30.00 $37,830.00 $36.75 $46,341.75
<br />1.02 10 inch - CIPP lining LF 3091 $29.60 $91,493.60 $33.80 $104,475.80 $24.00 $74,184.00 $23.00 $71,093.00 $21.50 $66,456.50 $25.90 $80,056.90
<br />1.03 8 inch - CIPP lining LF 3620 $26.90 $97,378.00 $30.90 $111,858.00 $20.10 $72,762.00 $20.00 $72,400.00 $19.50 $70,590.00 $25.75 $93,215.00
<br />1.04 Reopen Service EACH 81 $130.00 $10,530.00 $50.00 $4,050.00 $104.80 $8,488.80 $132.00 $10,692.00 $90.00 $7,290.00 $100.00 $8,100.00
<br />1.05 Remove Protruding Tap HOUR 5 $290.00 $1,450.00 $150.00 $750.00 $264.50 $1,322.50 $400.00 $2,000.00 $116.00 $580.00 $400.00 $2,000.00
<br />$249,084.85 $270,691.10 $193,578.50 $191,493.00 $182,746.50 $229,713.65
<br />2.01 12 inch - RCP lining LF 34 $38.25 $1,300.50 $39.30 $1,336.20 $120.90 $4,110.60 $114.00 $3,876.00 $65.00 $2,210.00 $166.00 $5,644.00
<br />2.02 18 inch - RCP lining LF 167 $57.50 $9,602.50 $201.30 $33,617.10 $77.40 $12,925.80 $60.00 $10,020.00 $74.50 $12,441.50 $107.00 $17,869.00
<br />$10,903.00 $34,953.30 $17,036.40 $13,896.00 $14,651.50 $23,513.00
<br />$259,987.85 $305,644.40 $210,614.90 $205,389.00 $197,398.00 $253,226.65
<br />Totals for Project $259,987.85 $305,644.40 $210,614.90 $205,389.00 $197,398.00 $253,226.65
<br />% of Estimate for Project 17.56%-18.99%-21.00%-24.07%-2.60%
<br /> = Denotes corrected figure
<br />CITY OF ARDEN HILLS - 2017 SEWER LINING PROJECT Michels Pipe Services SAK Construction, LLCEngineer's Estimate Hydro-Klean Insituform Technologies USA, LLC Lametti & Sons, Inc.
<br />Schedule 1.0 - Total
<br />Schedule 2.0 - Total
<br />Schedule 1.0 - Sanitary Sewer Sewer Lining
<br />Schedule 2.0 - RCP Storm Sewer Lining
<br />Total CITY OF ARDEN HILLS - 2017 SEWER LINING PROJECT TOTAL:
|