|
2011.60101000 AS BUILT LUMP SUM 4,000.00$1 4,000.00$0.50 2,000.00$0.25 1,000.00$0.25 1,000.00$
<br />2021.50100010 MOBILIZATION LUMP SUM 95,000.00$1 95,000.00$0.70 66,500.00$0.15 14,250.00$0.15 14,250.00$
<br />2101.50200010 CLEARING TREE 170.00$53 9,010.00$53 9,010.00$
<br />2101.50700010 GRUBBING TREE 110.00$53 5,830.00$53 5,830.00$
<br />2104.50100037 REMOVE CHAIN LINK FENCE LIN FT 4.00$475 1,900.00$475 1,900.00$
<br />2104.50900045 REMOVE POST EACH 120.00$4 480.00$4 480.00$
<br />2105.60100010 DEWATERING LUMP SUM 100,000.00$1 100,000.00$1 100,000.00$
<br />2105.60100010 DEWATERING SPECIAL LS 22,000.00$1 22,000.00$1 22,000.00$
<br />2106.50100010 EXCAVATION - COMMON (P)CU YD 6.10$31793 193,937.30$31793 193,937.30$
<br />2106.50700020 EXCAVATION - SUBGRADE CU YD 7.50$2500 18,750.00$2500 18,750.00$
<br />2105.60700310 SELECT GRANULAR EMBANKMENT (CV)CU YD 13.00$2500 32,500.00$2500 32,500.00$
<br />2106.52300060 COMMON EMBANKMENT (CV) (P)CU YD 4.00$7097 28,388.00$7097 28,388.00$
<br />2123.61000045 STREET SWEEPER (WITH PICKUP BROOM)HOUR 150.00$30 4,500.00$30 4,500.00$
<br />2130.50100010 WATER M GALLON 30.00$25 750.00$25 750.00$
<br />2211.50300060 AGGREGATE BASE (CV) CLASS 6 (P)CU YD 16.00$2800 44,800.00$2538 40,600.00$262.5 4,200.00$
<br />2357.50200010 BITUMINOUS MATERIAL FOR TACK COAT GALLON 4.00$1300 5,200.00$1225 4,900.00$75 300.00$
<br />2360.50122200 TYPE SP 12.5 WEARING COURSE MIX (2,B)TON 62.00$750 46,500.00$375 23,250.00$375 23,250.00$
<br />2360.50123600 TYPE SP 12.5 WEARING COURSE MIX (3,F)TON 55.00$2500 137,500.00$2500 137,500.00$
<br />2360.50223200 TYPE SP 12.5 NON WEAR COURSE MIX (3,B)TON 47.00$1875 88,125.00$1875 88,125.00$
<br />2501.51590180 18" RC PIPE APRON EACH 600.00$1 600.00$1 600.00$
<br />2501.52590280 28" SPAN RC PIPE-ARCH APRON EACH 720.00$1 720.00$1 720.00$
<br />2501.60208018 TRASH GUARD FOR 18" PIPE APRON EACH 230.00$1 230.00$1 230.00$
<br />2501.60209028 TRASH GUARD FOR 28" SPAN PIPE APRON EACH 340.00$1 340.00$1 340.00$
<br />2502.52106060 6" PVC PIPE DRAIN LIN FT 11.00$170 1,870.00$170 1,870.00$
<br />2502.54106060 6" PERF PVC PIPE DRAIN LIN FT 12.00$250 3,000.00$250 3,000.00$
<br />2502.60200406 6" PVC PIPE DRAIN CLEANOUT EACH 180.00$4 720.00$4 720.00$
<br />2503.52190282 28" SPAN RC PIPE-ARCH SEWER CL IIA LIN FT 70.00$407 28,490.00$407 28,490.00$
<br />2503.54190155 15" RC PIPE SEWER DES 3006 CL V LIN FT 31.00$972 30,132.00$972 30,132.00$
<br />2503.54190183 18" RC PIPE SEWER DES 3006 CL III LIN FT 34.00$1064 36,176.00$1064 36,176.00$
<br />2503.60200046 CONNECT INTO EXISTING DRAINAGE STRUCTURE EACH 450.00$1 450.00$1 450.00$
<br />2503.60200040 CONNECT TO EXISTING SANITARY SEWER EACH 450.00$1 450.00$1 450.00$
<br />2503.60300108 8" PVC PIPE SEWER LIN FT 25.00$2331 58,275.00$2331 58,275.00$
<br />2503.60300804 4" PVC FORCE MAIN LIN FT 29.00$449 13,021.00$449 13,021.00$
<br />2504.60200010 CONNECT TO EXISTING WATER MAIN EACH 1,850.00$5 9,250.00$5 9,250.00$
<br />2504.60200020 HYDRANT EACH 4,300.00$8 34,400.00$8 34,400.00$
<br />2504.60200806 6" GATE VALVE & BOX EACH 1,350.00$9 12,150.00$9 12,150.00$
<br />2504.60200808 8" GATE VALVE & BOX EACH 1,670.00$3 5,010.00$3 5,010.00$
<br />2504.60200812 12" GATE VALVE & BOX EACH 2,700.00$23 62,100.00$23 62,100.00$
<br />2504.60301122 12" WATERMAIN DUCTILE IRON CL 52 LIN FT 65.00$520 33,800.00$520 33,800.00$
<br />2504.60302006 6" PVC WATERMAIN LIN FT 34.00$225 7,650.00$225 7,650.00$
<br />2504.60302008 8" PVC WATERMAIN LIN FT 34.00$101 3,434.00$101 3,434.00$
<br />2504.60302012 12" PVC WATERMAIN LIN FT 27.00$8052 217,404.00$8052 217,404.00$
<br />2504.60304241 24" STEEL CASING PIPE (JACKED)LIN FT 400.00$180 72,000.00$180 72,000.00$
<br />2504.60800020 DUCTILE IRON FITTINGS POUND 9.00$7000 63,000.00$7000 63,000.00$
<br />2506.50100301 CONST DRAINAGE STRUCTURE DESIGN SPEC 1 LIN FT 230.00$30.1 6,923.00$30.1 6,923.00$
<br />2506.50102420 CONST DRAINAGE STRUCTURE DES 48-4020 LIN FT 340.00$43.7 14,858.00$43.7 14,858.00$
<br />2506.50103020 CONST DRAINAGE STRUCTURE DES 60-4020 LIN FT 450.00$11.1 4,995.00$11.1 4,995.00$
<br />2506.50103620 CONST DRAINAGE STRUCTURE DES 72-4020 LIN FT 460.00$7.8 3,588.00$7.8 3,588.00$
<br />2506.51600010 CASTING ASSEMBLY EACH 720.00$20 14,400.00$20 14,400.00$
<br />2506.60200082 CONST DRAINAGE STRUCTURE DESIGN SPEC 2 EACH 3,750.00$9 33,750.00$9 33,750.00$
<br />2511.50100012 RANDOM RIPRAP CLASS II CU YD 120.00$12 1,440.00$12 1,440.00$
<br />2511.51500014 GEOTEXTILE FILTER TYPE IV SQ YD 3.00$53 159.00$53 159.00$
<br />2521.50100040 4" CONCRETE WALK SQ FT 4.00$5300 21,200.00$5300 21,200.00$
<br />2521.50100060 6" CONCRETE WALK SQ FT 5.30$50 265.00$50 265.00$
<br />2531.50102320 CONCRETE CURB AND GUTTER DESIGN B624 LIN FT 13.10$6500 85,150.00$6500 85,150.00$
<br />2545.52300078 3" NON-METALLIC CONDUIT LIN FT 7.95$2800 22,260.00$2800 22,260.00$
<br />2545.53300010 HANDHOLE EACH 2,300.00$7 16,100.00$7 16,100.00$
<br />2557.50101522 WIRE FENCE DESIGN 60-9322 LIN FT 17.00$452 7,684.00$452 7,684.00$
<br />2557.52200032 METAL BRACE ASSEMBLY EACH 400.00$1 400.00$1 400.00$
<br />2557.52700020 ELECTRICAL GROUND EACH 140.00$1 140.00$1 140.00$
<br />2564.53100130 SIGN PANELS TYPE C SQ FT 32.00$97.5 3,120.00$97.5 3,120.00$
<br />2564.55200402 OBJECT MARKER TYPE X4-2 EACH 77.00$1 77.00$1 77.00$
<br />2573.50200040 SILT FENCE, TYPE MS LIN FT 1.70$9100 15,470.00$3400 5,780.00$5700 9,690.00$
<br />2573.53000010 STORM DRAIN INLET PROTECTION EACH 100.00$20 2,000.00$20 2,000.00$
<br />2573.53300012 SEDIMENT CONTROL LOG TYPE WOOD FIBER LIN FT 2.30$1000 2,300.00$1000 2,300.00$
<br />2573.53500010 STABILIZED CONSTRUCTION EXIT LUMP SUM 2,500.00$1 2,500.00$0.5 1,250.00$0.5 1,250.00$
<br />2573.55000010 EROSION CONTROL SUPERVISOR LUMP SUM 28,000.00$1 28,000.00$0.5 14,000.00$0.5 14,000.00$
<br />2574.50800013 FERTILIZER TYPE 3 POUND 0.53$1740 922.20$840 445.20$900 477.00$
<br />2574.50800014 FERTILIZER TYPE 4 POUND 0.86$100 86.00$50 43.00$50 43.00$
<br />OLD HIGHWAY 8 EXTENSION - LOW BID COST SPLIT
<br />S.A.P. 062-593-006
<br />OLD HIGHWAY 8
<br />ROADWAY STORM SEWER COOPERATIVE AGREEMENT
<br />ARDEN HILLS FUNDINGNON-PARTICIPATING
<br />ARDEN HILLS
<br />CITY UTILITIES
<br />ESTIMATED
<br />QUANTITY
<br />ESTIMATED
<br />COST
<br />ESTIMATED
<br />QUANTITY
<br />ESTIMATED
<br />COST
<br />ESTIMATED
<br />QUANTITY
<br />ESTIMATED
<br />COSTITEM NO.ITEM DESCRIPTION UNIT UNIT PRICE ESTIMATED
<br />QUANTITY
<br />TOTAL ESTIMATED
<br />COST
<br />ESTIMATED
<br />QUANTITY
<br />ESTIMATED
<br />COST
<br />EXHIBIT A
|