Laserfiche WebLink
Preliminary 2018 Tax Levy <br />Actual Proposed % <br />Item Pay 2017 Pay 2018 Change <br />(A)(B)(C) <br />Levy before reduction for state aids $3,641,290 $3,786,942 4.0% <br />State Aids - $0 $0 0.0% <br />Certifed Property Tax Levy = $3,641,290 $3,786,942 4.0% <br />Fiscal Disparity Portion of Levy - $290,710 $320,003 10.1% <br />Local Portion of Levy = $3,350,580 $3,466,939 3.5% <br />Local Taxable Value ÷ 12,388,762 13,741,736 10.9% <br />Local Tax Rate = 27.045%25.229%-6.7% <br />Market Value Referenda Levy $0 $0 0.0% <br />Fiscal Disparity Portion of Levy (SDs only)- $0 $0 0.0% <br />Local Levy = $0 $0 0.0% <br />Referenda Market Value ÷ 1,174,488,300 1,266,285,800 7.8% <br />Market Value Referenda Rate = 0.00000%0.00000%0.0% <br />Taxable Taxing <br />Market Homestead Taxable District <br />Value Exclusion Market Tax Net <br />B/4 Credit Credit Value Capacity Tax <br />Proposed Pay 2018 <br />Pay 2018 MV 76,000@.40%(B7 x G) + <br />X 0.988 - rem up to 413799 @.09%(D - E)(B12 x D)Annual Increase Monthly incr.Annual Increase Monthly incr.Annual Increase Monthly incr. <br />Estimated Tax District rate as % of total rate: <br />150,000 23,740 126,260 1,263 $318.64 $11.14 0.93$ ($2.25)($0.19)$13.39 1.12$ <br />333,800 7,198 326,602 3,266 $823.98 $16.15 1.35$ ($18.47)($1.54)$34.62 2.89$ <br />350,000 5,740 344,260 3,443 $868.63 $16.71 1.39$ ($19.78)($1.65)$36.49 3.04$ <br />500,000 - 500,000 5,000 $1,261.45 $12.78 1.07$ ($40.22)($3.35)$53.00 4.42$ <br />750,000 - 750,000 8,125 $2,049.86 $46.91 3.91$ ($39.22)($3.27)$86.13 7.18$ <br />Calculated <br />annual tax <br />Total Change and Fiscal Disparities Impact from Levy Incr <br />Impact from Market Shifts <br />Effect of a 4.0% Preliminary Tax Levy Increase