|
3/30/2018 WSBProject Bid AbstractProject Name: 2018 Street and UtilityImprovement ProjectContract No.: Client: City of Arden HillsProject No.: R-010111-000Bid Opening: 03/29/2018 10:00 AMOwner: MinneapolisProject: R-010111-000 - 2018 Street and Utility Improvement Project Engineers Estimate Northwest Asphalt, Inc. T. A. Schifsky & Sons, Inc. Forest Lake Contracting, Inc. Line No. Item Units QuantityUnit PriceTotal PriceUnit PriceTotal PriceUnit PriceTotal PriceUnit PriceTotal PriceSCHEDULE A. SURFACE IMPROVEMENTS - FULL RECONSTRUCTION AREA 1 2021.501 MOBILIZATION LS 1$71,800.00$71,800.00$144,317.00$144,317.00$105,000.00$105,000.00$50,000.00$50,000.002 2101.502 CLEARING TREE 16$400.00$6,400.00$250.00$4,000.00$450.00$7,200.00$400.00$6,400.003 2101.507 GRUBBING TREE 16$400.00$6,400.00$310.00$4,960.00$150.00$2,400.00$400.00$6,400.004 2104.501 REMOVE CONCRETE CURB L F 420$4.00$1,680.00$4.00$1,680.00$4.00$1,680.00$5.00$2,100.005 2104.503 REMOVE CONCRETE WALK S F 160$2.50$400.00$1.00$160.00$2.00$320.00$2.00$320.006 2104.505 REMOVE BITUMINOUS PAVEMENT S Y 18030$2.25$40,567.50$0.95$17,128.50$1.50$27,045.00$2.00$36,060.007 2104.505 REMOVE BITUMINOUS DRIVEWAY PAVEMENT S Y 750$8.00$6,000.00$5.00$3,750.00$8.00$6,000.00$5.00$3,750.008 2104.505 REMOVE CONCRETE DRIVEWAY PAVEMENT S Y 840$6.00$5,040.00$7.50$6,300.00$8.00$6,720.00$7.00$5,880.009 2104.509 REMOVE SIGN EACH 12$35.00$420.00$35.00$420.00$35.00$420.00$25.00$300.0010 2104.513 SAWING BIT PAVEMENT (FULL DEPTH) L F 190$5.00$950.00$2.50$475.00$5.00$950.00$4.00$760.0011 2104.601 SALVAGE AND REINSTALL LANDSCAPE STRUCTURES LS 1$8,000.00$8,000.00$5,000.00$5,000.00$15,000.00$15,000.00$5,000.00$5,000.0012 2104.602 SALVAGE AND REINSTALL MAILBOX EACH 58$100.00$5,800.00$80.00$4,640.00$120.00$6,960.00$100.00$5,800.0013 2104.603 SALVAGE & REINSTALL RETAINING WALL S F 60$30.00$1,800.00$20.00$1,200.00$55.00$3,300.00$50.00$3,000.0014 2104.618 SALVAGE AND REINSTALL BRICK PAVERS S F 550$12.00$6,600.00$10.00$5,500.00$25.00$13,750.00$8.00$4,400.0015 2105.501 COMMON EXCAVATION (CV) (P) C Y 5400$12.00$64,800.00$16.45$88,830.00$20.00$108,000.00$20.00$108,000.0016 2105.507 SUBGRADE EXCAVATION (CV) C Y 6200$12.00$74,400.00$16.45$101,990.00$20.00$124,000.00$14.00$86,800.0017 2105.522 SELECT GRANULAR BORROW (CV) C Y 6200$17.00$105,400.00$25.50$158,100.00$14.00$86,800.00$21.00$130,200.0018 2105.604 GEOTEXTILE FABRIC TYPE V S Y 18400$2.00$36,800.00$1.25$23,000.00$1.50$27,600.00$1.20$22,080.0019 2112.501 SUBGRADE PREPARATION RDST 42$180.00$7,560.00$200.00$8,400.00$250.00$10,500.00$200.00$8,400.0020 2123.610 STREET SWEEPER (WITH PICKUP BROOM) HOUR 30$115.00$3,450.00$135.00$4,050.00$135.00$4,050.00$125.00$3,750.0021 2130.501 WATER MGAL 70$45.00$3,150.00$35.00$2,450.00$75.00$5,250.00$25.00$1,750.0022 2131.502 CALCIUM CHLORIDE SOLUTION GAL 5361$0.50$2,680.50$1.50$8,041.50$0.01$53.61$1.50$8,041.5023 2211.501 AGGREGATE BASE CLASS 5 TON 8070$16.00$129,120.00$14.03$113,222.10$15.50$125,085.00$12.00$96,840.0024 2331.607 HAUL BIT PAVEMENT RECLAMATION (LV) C Y 180$10.00$1,800.00$11.37$2,046.60$12.00$2,160.00$10.00$1,800.00Page 1DENOTES CORRECTED FIGURE
|