|
Project: R-010111-000 - 2018 Street and Utility Improvement Project Engineers Estimate Park Construction Company -Mpls Northdale Construction Co., Inc. Arnt Construction Company Line No. Item Units QuantityUnit PriceTotal PriceUnit PriceTotal PriceUnit PriceTotal PriceUnit PriceTotal Price134 2571.507 PERENNIAL PLUGS PLT 123$20.00$2,460.00$6.05$744.15$7.35$904.05$7.00$861.00135 2573.533 SEDIMENT CONTROL LOG TYPE STRAW L F 400$3.50$1,400.00$2.45$980.00$3.15$1,260.00$3.00$1,200.00136 2573.533 SEDIMENT CONTROL LOG TYPE WOOD FIBER L F 400$3.50$1,400.00$2.45$980.00$3.15$1,260.00$7.00$2,800.00137 2574.508 FERTILIZER TYPE 4 LB 12$5.00$60.00$1.05$12.60$1.05$12.60$5.00$60.00138 2575.501 SEEDING ACRE 0.1$5,000.00$500.00$5,130.00$513.00$5,250.00$525.00$6,480.00$648.00139 2575.502 SEED MIXTURE 34-261 LB 5$50.00$250.00$29.80$149.00$27.83$139.15$96.00$480.00140 2575.502 SEED MIXTURE 35-241 LB 5$50.00$250.00$16.40$82.00$15.75$78.75$60.00$300.00141 2575.523 EROSION CONTROL BLANKETS CATEGORY 3 S Y 350$4.00$1,400.00$1.40$490.00$3.68$1,288.00$2.00$700.00Total SCHEDULE D. DRAINAGE IMPROVEMENTS - FULL RECONSTRUCTION AREA: $434,668.50 $366,254.05 $404,175.44 $370,899.60 SCHEDULE E. SURFACE IMPROVEMENTS - RECLAMATION AREA 142 2021.501 MOBILIZATION LS 1$10,100.00$10,100.00$4,050.00$4,050.00$10,125.00$10,125.00$6,000.00$6,000.00143 2104.501 REMOVE CONCRETE CURB L F 330$8.00$2,640.00$3.10$1,023.00$5.00$1,650.00$3.40$1,122.00144 2104.509 REMOVE CASTING EACH 8$150.00$1,200.00$70.30$562.40$100.00$800.00$160.00$1,280.00145 2104.509 REMOVE GATE VALVE & BOX EACH 2$190.00$380.00$1,150.00$2,300.00$750.00$1,500.00$324.00$648.00146 2104.513 SAWING BIT PAVEMENT (FULL DEPTH) L F 210$8.00$1,680.00$2.30$483.00$2.05$430.50$3.00$630.00147 2104.523 SALVAGE SIGN EACH 4$50.00$200.00$25.30$101.20$26.25$105.00$50.00$200.00148 2104.602 SALVAGE AND REINSTALL MAILBOX EACH 8$100.00$800.00$80.80$646.40$84.00$672.00$90.00$720.00149 2105.501 COMMON EXCAVATION (CV) (P) C Y 440$18.00$7,920.00$12.50$5,500.00$15.25$6,710.00$26.40$11,616.00150 2105.507 SUBGRADE EXCAVATION (CV) C Y 510$18.00$9,180.00$17.40$8,874.00$15.25$7,777.50$26.40$13,464.00151 2105.522 SELECT GRANULAR BORROW (CV) C Y 510$17.00$8,670.00$20.10$10,251.00$27.50$14,025.00$22.80$11,628.00152 2123.610 STREET SWEEPER (WITH PICKUP BROOM) HOUR 20$130.00$2,600.00$126.00$2,520.00$157.50$3,150.00$125.00$2,500.00153 2130.501 WATER MGAL 30$45.00$1,350.00$28.20$846.00$50.00$1,500.00$50.00$1,500.00154 2131.502 CALCIUM CHLORIDE SOLUTION GAL 1730$1.00$1,730.00$1.15$1,989.50$2.00$3,460.00$2.00$3,460.00155 2215.501 FULL DEPTH RECLAMATION S Y 7030$4.50$31,635.00$1.30$9,139.00$3.10$21,793.00$2.40$16,872.00156 2357.502 BITUMINOUS MATERIAL FOR TACK COAT GAL 360$3.00$1,080.00$1.90$684.00$3.47$1,249.20$1.50$540.00157 2360.501 TYPE SP 9.5 WEARING COURSE MIX (2,B) TON 600$56.00$33,600.00$56.80$34,080.00$62.48$37,488.00$65.00$39,000.00158 2360.502 TYPE SP 12.5 NON WEAR COURSE MIX (2,B) TON 800$54.00$43,200.00$54.50$43,600.00$54.08$43,264.00$60.00$48,000.00159 2504.602 ADJUST GATE VALVE & BOX EACH 5$250.00$1,250.00$274.00$1,370.00$500.00$2,500.00$324.00$1,620.00160 2504.602 6" GATE VALVE & BOX EACH 1$2,800.00$2,800.00$3,190.00$3,190.00$2,537.38$2,537.38$3,460.00$3,460.00161 2506.516 CASTING ASSEMBLY EACH 7$350.00$2,450.00$579.00$4,053.00$971.90$6,803.30$1,080.00$7,560.00162 2531.501 CONCRETE CURB & GUTTER (HAND-FORMED) L F 240$40.00$9,600.00$22.00$5,280.00$25.44$6,105.60$32.00$7,680.00163 2540.602 MAIL BOX (TEMPORARY) EACH 8$50.00$400.00$35.40$283.20$36.75$294.00$50.00$400.00164 2563.601 TRAFFIC CONTROL LS 1$4,000.00$4,000.00$303.00$303.00$315.00$315.00$2,600.00$2,600.00165 2564.602 REINSTALL SIGN EACH 4$180.00$720.00$126.00$504.00$131.25$525.00$162.00$648.00166 2573.502 SILT FENCE, TYPE MS L F 290$3.00$870.00$1.55$449.50$3.15$913.50$3.00$870.00Page 11
|