|
Project: R-010111-000 - 2018 Street and Utility Improvement Project Engineers Estimate Ryan Contracting Company C. S. McCrossan Construction, Inc. Line No. Item Units QuantityUnit PriceTotal PriceUnit PriceTotal PriceUnit PriceTotal Price134 2571.507 PERENNIAL PLUGS PLT 123$20.00$2,460.00$7.00$861.00$11.00$1,353.00135 2573.533 SEDIMENT CONTROL LOG TYPE STRAW L F 400$3.50$1,400.00$3.00$1,200.00$2.60$1,040.00136 2573.533 SEDIMENT CONTROL LOG TYPE WOOD FIBER L F 400$3.50$1,400.00$3.00$1,200.00$2.60$1,040.00137 2574.508 FERTILIZER TYPE 4 LB 12$5.00$60.00$1.00$12.00$1.10$13.20138 2575.501 SEEDING ACRE 0.1$5,000.00$500.00$1,000.00$100.00$5,500.00$550.00139 2575.502 SEED MIXTURE 34-261 LB 5$50.00$250.00$10.00$50.00$32.00$160.00140 2575.502 SEED MIXTURE 35-241 LB 5$50.00$250.00$10.00$50.00$18.00$90.00141 2575.523 EROSION CONTROL BLANKETS CATEGORY 3 S Y 350$4.00$1,400.00$3.00$1,050.00$1.50$525.00Total SCHEDULE D. DRAINAGE IMPROVEMENTS - FULL RECONSTRUCTION AREA: $434,668.50 $369,781.01 $423,711.20 SCHEDULE E. SURFACE IMPROVEMENTS - RECLAMATION AREA 142 2021.501 MOBILIZATION LS 1$10,100.00$10,100.00$15,000.00$15,000.00$1.10$1.10143 2104.501 REMOVE CONCRETE CURB L F 330$8.00$2,640.00$4.00$1,320.00$5.70$1,881.00144 2104.509 REMOVE CASTING EACH 8$150.00$1,200.00$100.00$800.00$170.00$1,360.00145 2104.509 REMOVE GATE VALVE & BOX EACH 2$190.00$380.00$500.00$1,000.00$190.00$380.00146 2104.513 SAWING BIT PAVEMENT (FULL DEPTH) L F 210$8.00$1,680.00$4.00$840.00$4.40$924.00147 2104.523 SALVAGE SIGN EACH 4$50.00$200.00$100.00$400.00$27.00$108.00148 2104.602 SALVAGE AND REINSTALL MAILBOX EACH 8$100.00$800.00$150.00$1,200.00$88.00$704.00149 2105.501 COMMON EXCAVATION (CV) (P) C Y 440$18.00$7,920.00$25.00$11,000.00$24.00$10,560.00150 2105.507 SUBGRADE EXCAVATION (CV) C Y 510$18.00$9,180.00$20.00$10,200.00$24.00$12,240.00151 2105.522 SELECT GRANULAR BORROW (CV) C Y 510$17.00$8,670.00$30.00$15,300.00$30.00$15,300.00152 2123.610 STREET SWEEPER (WITH PICKUP BROOM) HOUR 20$130.00$2,600.00$130.00$2,600.00$140.00$2,800.00153 2130.501 WATER MGAL 30$45.00$1,350.00$30.00$900.00$32.00$960.00154 2131.502 CALCIUM CHLORIDE SOLUTION GAL 1730$1.00$1,730.00$0.50$865.00$3.00$5,190.00155 2215.501 FULL DEPTH RECLAMATION S Y 7030$4.50$31,635.00$4.00$28,120.00$1.50$10,545.00156 2357.502 BITUMINOUS MATERIAL FOR TACK COAT GAL 360$3.00$1,080.00$3.30$1,188.00$5.00$1,800.00157 2360.501 TYPE SP 9.5 WEARING COURSE MIX (2,B) TON 600$56.00$33,600.00$59.50$35,700.00$59.00$35,400.00158 2360.502 TYPE SP 12.5 NON WEAR COURSE MIX (2,B) TON 800$54.00$43,200.00$51.50$41,200.00$60.00$48,000.00159 2504.602 ADJUST GATE VALVE & BOX EACH 5$250.00$1,250.00$350.00$1,750.00$430.00$2,150.00160 2504.602 6" GATE VALVE & BOX EACH 1$2,800.00$2,800.00$2,500.00$2,500.00$1,400.00$1,400.00161 2506.516 CASTING ASSEMBLY EACH 7$350.00$2,450.00$600.00$4,200.00$730.00$5,110.00162 2531.501 CONCRETE CURB & GUTTER (HAND-FORMED) L F 240$40.00$9,600.00$30.00$7,200.00$31.00$7,440.00163 2540.602 MAIL BOX (TEMPORARY) EACH 8$50.00$400.00$100.00$800.00$38.00$304.00164 2563.601 TRAFFIC CONTROL LS 1$4,000.00$4,000.00$5,000.00$5,000.00$330.00$330.00165 2564.602 REINSTALL SIGN EACH 4$180.00$720.00$100.00$400.00$140.00$560.00166 2573.502 SILT FENCE, TYPE MS L F 290$3.00$870.00$2.00$580.00$1.60$464.00Page 17
|