Laserfiche WebLink
2018 PERCENT <br />ORIGINAL OVER(UNDER) <br />Total By Program ACTUAL ACTUAL BUDGET BUDGET 2018 BUDGET <br />Streets 479,814$ 443,632$ 587,872$ 719,300$ 22.4% <br />Totals 479,814 443,632 587,872 719,300 22.4% <br />Total By Classification <br />Personnel Services 177,551 171,591 234,200 256,030 9.3% <br />Commodities 67,524 47,424 25,600 25,600 0.0% <br />Contractual Services 234,739 224,617 328,072 437,670 33.4% <br />Capital Outlay 0000 N/A <br />Other Charges 0000 N/A <br />Totals 479,814 443,632 587,872 719,300 22.4% <br />Staffing <br />Full-time equivalents 2.15 2.37 <br />CITY OF ARDEN HILLS, MINNESOTA <br />PUBLIC WORKS SUMMARY <br />EXPENDITURE ANALYSIS <br />2016 2017 2019 <br />2016 ACTUAL 2017 ACTUAL 2018 ORIGINAL <br />BUDGET <br />2019 ORIGINAL <br />BUDGET <br />0 <br />250 <br />500 <br />750 <br />1,000 <br />ThousandsExpenditures <br />19