05-13-19-R - Laserfiche WebLink

Home Browse Search

Proportionate Share of the City’s Net Pension Proportionate Liability and City’s Share of the the City’s Proportionate Plan Fiduciary State of Share of the Share of the Net Position City’s City’s Minnesota’s State of Net Pension as a PERA Fiscal Proportion Proportionate Proportionate Minnesota’s Liability as a Percentage Year-End Date of the Net Share of the Share of the Share of the City’s Percentage of of the Total (Measurement Pension Net Pension Net Pension Net Pension Covered Covered Pension Date) Liability Liability Liability Liability Payroll Payroll Liability 06/30/2015 0.0283% 1,466,653$ –$ 1,466,653$ 1,662,826$ 88.20%78.20% 06/30/2016 0.0267% 2,167,909$ 28,367$ 2,196,276$ 1,669,147$ 129.88% 68.90% 06/30/2017 0.0230% 1,468,305$ 18,435$ 1,486,740$ 1,479,483$ 99.24%75.90% 06/30/2018 0.0218% 1,209,375$ 39,819$ 1,249,194$ 1,467,987$ 82.38%79.50% Contributions Contributions in Relation to as a Statutorily the Statutorily Contribution Percentage Required Required Deficiency Covered of Covered Contributions Contributions (Excess) Payroll Payroll 129,774$ 129,774$ –$ 1,731,651$ 7.49% 115,814$ 115,814$ –$ 1,553,950$ 7.45% 106,513$ 106,513$ –$ 1,420,174$ 7.50% 111,628$ 111,628$ –$ 1,488,376$ 7.50% Note: Year Ended December 31, 2018 12/31/2017 The City implemented GASB Statement No.68 in fiscal 2015 (using a June 30, 2015 measurement date). This schedule is intended to present 10-year trend information. Additional years will be added as they become available. Year-End Date City Fiscal 12/31/2016 12/31/2015 12/31/2018 CITY OF ARDEN HILLS PERA – General Employees Retirement Fund Schedule of City’s and Nonemployer Proportionate Share of Net Pension Liability PERA – General Employees Retirement Fund Schedule of City Contributions Year-End Date City Fiscal 12/31/2016 12/31/2015 Year Ended December 31, 2018 12/31/2017 12/31/2018 -49-