Laserfiche WebLink
HAZELNUT PARK MASTER PLAN <br />PRELIMINARY ENGINEER'S ESTIMATE <br />CITY OF ARDEN HILLS, MN <br />PREPARED BY BOLTON & MENK <br />ITEM <br />NO.ITEM UNIT QUANTITY UNIT COST TOTAL <br />SCHEDULE A: PARKING LOT IMPROVEMENTS <br />1 Mobilization LS 1 $30,000.00 $30,000.00 <br />2 Removal of Bituminous Parking Lot SY 6,500 $11.00 $71,500.00 <br />3 Bituminous Parking Lot (115 stalls)SY 6,100 $45.00 $274,500.00 <br />4 Concrete Curb & Gutter LF 2,200 $40.00 $88,000.00 <br />5 Bituminous Trail (around parking lot only)SF 6,600 $7.50 $49,500.00 <br />6 Raingarden (soil & plant material)LS 1 $8,000.00 $8,000.00 <br />7 Landscaping LS 1 $10,000.00 $10,000.00 <br />8 Turf Restoration SY 850 $3.00 $2,550.00 <br />9 Parking Lot Striping LF 2,300 $1.50 $3,450.00 <br />10 Parking Lot Lighting EA 10 $8,500.00 $85,000.00 <br /> Subtotal $622,500.00 <br />Contingency (10%)$62,250.00 <br />Administration, Engineering, and Project Overhead (20%)$136,950.00 <br />Schedule A: Parking Lot Improvements Preliminary Estimate $821,700.00 <br />SCHEDULE B: BITUMINOUS TRAIL IMPROVEMENTS (TO HOCKEY RINK) <br />1 Mobilization LS 1 $6,525.00 $6,525.00 <br />2 Bituminous Trail SF 6,600 $7.50 $49,500.00 <br />3 Retaining Wall along ADA Trail to Hockey Rink (modular block)SF 1,400 $45.00 $63,000.00 <br />4 Clear & Grubbing LS 1 $5,000.00 $5,000.00 <br />5 Turf Restoration SY 3,500 $3.00 $10,500.00 <br />6 Interpretive Signage LS 1 $2,500.00 $2,500.00 <br /> Subtotal $137,025.00 <br />Contingency (10%)$13,702.50 <br />Administration, Engineering, and Project Overhead (20%)$30,145.50 <br />Schedule B: Bituminous Trail Improvements (to hockey rink) Preliminary Estimate $180,873.00 <br />JULY 26, 2019