| 
								    EN HILLS 
<br />CITY OF ARDEN HILLS 
<br />COUNTY OF RAMSEY 
<br />STATE OF MINNESOTA 
<br />RESOLUTION NO.2020-069 
<br />RESOLUTION ADOPTING THE 2021 BUDGET 
<br />WHEREAS, the City Administrator has prepared an annual budget and the City Council has met 
<br />a number of times for the purpose of discussing the 2021 budget; and 
<br />WHEREAS, Chapter 275, Section 065 of Minnesota Statutes requires that the City hold a public 
<br />hearing to adopt a budget; and 
<br />WHEREAS, The City Council held a Truth -in -Taxation public hearing on December 14, 2020, to 
<br />discuss the 2021 budget and has concluded the budget as prepared is appropriate. 
<br />NOW THEREFORE, BE IT RESOLVED by the City Council of the City of Arden Hills, 
<br />Minnesota, that the attached 2021 budget be adopted and approved: 
<br />Taxes 
<br />$ 3,715,930 
<br />---------------------------------------------------------- 
<br />Licenses & Permits 
<br />594,510 
<br />---------------------------------------------------------- 
<br />Intergovernmental 
<br />----------------------- 
<br />147,730 
<br />Charges for Service 
<br />----------------------- 
<br />599,650 
<br />Fines & Forfeits 
<br />27,650 
<br />---------------------------------------------------------- 
<br />Special Assessments 
<br />------------------------------------------------ 
<br />1,060 
<br />Miscellaneous 
<br />35,730 
<br />Total General Fund 
<br />$ 5,122,260 
<br />Special Revenue Funds 
<br />508,840 
<br />Debt Service Funds 
<br />---------------------- 
<br />Capital Project Funds 1,114,290 
<br />Subtotal Gov't Funds $ 6,745,390 
<br />Internal Service Funds 629,980 
<br />---------------------------------------------------------- 
<br />Enterprise Funds 5,666,590 
<br />TOTAL FUNDS $ 13,041,960 
<br />General Gov't 
<br />$ 1,175,920 
<br />---------------------------------------------------------- 
<br />Public Safety 
<br />---------------------------------------------------------- 
<br />2,456,210 
<br />Street Maintenance 
<br />755,540 
<br />-- ------------------------------------------------------- 
<br />Parks Maintenance 
<br />562,580 
<br />----------- 
<br />----------------------------------------------- 
<br />Recreation 
<br />262,730 
<br />----------- 
<br />----------------------------------------------- 
<br />Contingency/Reserves 
<br />---------------------------------------------------------- 
<br />- 
<br />Transfers 
<br />- 
<br />Total General Fund 
<br />$ 5,212,980 
<br />(Cable, EDA) - -- --- -- ___ _- 
<br />___ _ 505,790 
<br />(G.O. Bonds) 
<br />---------------------------------------------------------- 
<br />- 
<br />(Public Safety Cap., Cap 
<br />Improve, Equip & Bldg Replace, 
<br />2,492,220 
<br />Park Capital) 
<br />Subtotal Gov't Funds 
<br />$ 8,210,990 
<br />(Risk Mgmt, Eng, Tech, Central 
<br />646,570 
<br />Garage) 
<br />----------------------------------------------------- 
<br />(Water, Sewer, Recycling, 
<br />7,515,540 
<br />Surface Water) 
<br />TOTAL FUNDS 
<br />$ 16,373,100 
<br />PASSED AND ADOPTED BY THE CITY COUNCIL OF THE CITY OF ARDEN HILLS THIS 
<br />141' DAY OF DECEMBER, 2020. 
<br />DAVID GRANT, MAYOR 
<br />ATTEST (:),&,, 
<br />JULIE HANSON, CITY CLERK 
<br />To view the final document, access adopted Resolutions via Arden Hills Public Laserfiche Weblink by visiting 
<br />cityofardenhills.org and clicking on Archived Documents under Helpful Links on our main webpage. 
<br />
								 |