|
Pay Request No.: 22021 PMP STREET & UTILITY IMPROVEMENTSCITY OF ARDEN HILLSBMI PROJECT NO. T13.122417WORK COMPLETED THROUGH FRIDAY, JULY 30, 2021ITEM UNITESTIMATEDESTIMATEDESTIMATEDESTIMATEDESTIMATEDNO.ITEMPRICEQUANTITYAMOUNTQUANTITYAMOUNTQUANTITYAMOUNT1 MOBILIZATION$133,000.00 1.00 LUMP SUM $133,000.00 0.25 LUMP SUM $33,250.00 0.45 LUMP SUM $59,850.002 LANDSCAPE ALLOWANCE$30,000.00 1.00 LUMP SUM $30,000.00 0.00 LUMP SUM $0.00 0.00 LUMP SUM $0.003 CLEARING$515.00 19.00 TREE $9,785.00 13.00 TREE $6,695.00 13.00 TREE $6,695.004 GRUBBING$515.00 19.00 TREE $9,785.00 13.00 TREE $6,695.00 13.00 TREE $6,695.005 SALVAGE SIGN$45.00 17.00 EACH $765.00 0.00 EACH $0.00 5.00 EACH $225.006 SALVAGE MAIL BOX $47.00 80.00 EACH $3,760.00 50.00 EACH $2,350.00 74.00 EACH$3,478.007 SALVAGE PAVERS$5.00 52.00 SQ FT $260.00 0.00 SQ FT $0.00 0.00 SQ FT $0.008 SALVAGE RETAINING WALL (BLOCK)$7.00 47.00 SQ FT $329.00 0.00 SQ FT $0.00 0.00 SQ FT $0.009 SALVAGE RETAINING WALL (WOOD TIMBER) $10.00 14.00 LIN FT $140.00 0.00 LIN FT $0.00 0.00 LIN FT $0.0010 TREE TRIMMING$1,500.00 1.00 LUMP SUM $1,500.00 0.75 LUMP SUM $1,125.000.75 LUMP SUM $1,125.0011 REMOVE DRAINAGE STRUCTURE$400.00 7.00 EACH $2,800.00 0.00 EACH $0.00 4.00 EACH $1,600.0012 REMOVE SANITARY MANHOLE$400.00 1.00 EACH $400.00 1.00 EACH $400.00 1.00 EACH $400.0013 REMOVE CASTING$200.00 25.00 EACH $5,000.00 8.00 EACH $1,600.00 8.00 EACH $1,600.0014 REMOVE HYDRANT$200.00 11.00 EACH $2,200.00 5.00 EACH $1,000.00 10.00 EACH$2,000.0015 SAWING CONCRETE PAVEMENT (FULL DEPTH) $5.50 524.00 LIN FT $2,882.00 0.00 LIN FT $0.00 284.00 LIN FT $1,562.0016 SAWING BITUMINOUS PAVEMENT (FULL DEPTH) $2.00 1,214.00 LIN FT $2,428.00 0.00 LIN FT $0.00 435.00 LIN FT $870.0017 REMOVE CURB AND GUTTER$6.50 1,166.00 LIN FT $7,579.00 0.00 LIN FT $0.00 568.00 LIN FT $3,692.0018 REMOVE SEWER PIPE (STORM)$10.00 245.00 LIN FT $2,450.00 65.00 LIN FT $650.00 178.00LIN FT $1,780.0019 REMOVE WATERMAIN$1.00 2,721.00 LIN FT $2,721.00 1,763.50 LIN FT $1,763.502,659.50 LIN FT $2,659.5020 ABANDON WATER MAIN$3.00 1,305.00 LIN FT $3,915.00 0.00 LIN FT $0.00 45.00 LIN FT $135.0021 REMOVE CONCRETE DRIVEWAY PAVEMENT $3.75 979.00 SQ YD$3,671.25 0.00 SQ YD $0.00 564.10 SQ YD $2,115.3822 REMOVE BITUMINOUS DRIVEWAY PAVEMENT $4.75 1,260.00 SQ YD $5,985.00 0.00 SQ YD $0.00 774.70 SQ YD $3,679.8323 REMOVE CONCRETE WALK$12.50 106.00 SQ YD $1,325.00 0.00 SQ YD $0.00 0.00 SQ YD $0.0024 REMOVE BITUMINOUS WALK$1.75 2,021.00 SQ FT $3,536.75 0.00 SQ FT $0.00 564.50 SQ FT $987.8825 EXPLORATORY EXCAVATION$850.00 32.00 HOUR $27,200.00 0.00 HOUR $0.00 5.50 HOUR $4,675.0026COMMON EXCAVATION (EV) (P) $19.00 13,403.00 CU YD $254,657.00 2,016.00 CU YD $38,304.00 9,386.00 CU YD $178,334.0027 SUBGRADE EXCAVATION (EV)$9.50 648.00 CU YD $6,156.00 0.00 CU YD $0.00 74.20 CU YD $704.9028 STABILIZING AGGREGATE$5.00 648.00 CU YD $3,240.00 0.00 CU YD $0.00 74.20 CU YD $371.0029 SELECT GRANULAR BORROW (CV) $26.75 6,050.00 CU YD $161,837.50 0.00 CU YD $0.00 2,728.90 CU YD $72,998.0830 GEOTEXTILE FABRIC TYPE V$2.10 19,833.00 SQ YD $41,649.30 0.00 SQ YD $0.00 8,299.70SQ YD $17,429.3731 SUBGRADE PREPARATION$2.75 8,200.00 SQ YD $22,550.00 0.00 SQ YD $0.00 0.00 SQ YD$0.0032 AGGREGATE BASE CLASS 5$15.75 7,568.00 TON $119,196.00 0.00 TON $0.00 2,663.90 TON$41,956.4333 AGGREGATE SURFACING CLASS 2$80.00 15.00 TON $1,200.00 0.00 TON $0.00 0.00 TON $0.0034 FULL DEPTH RECLAMATION$1.55 24,539.00 SQ YD $38,035.45 7,640.00 SQ YD $11,842.00 16,739.00 SQ YD $25,945.4535 BITUMINOUS MATERIAL FOR TACK COAT$3.30 1,630.00 GAL $5,379.00 0.00 GAL $0.00 0.00 GAL $0.0036 TYPE SPWEA240C WEARING COURSE MIXTURE $69.00 2,946.00 TON $203,274.00 0.00 TON $0.00 0.00 TON $0.0037 TYPE SPNWB230C NON WEARING COURSE MIXTURE $66.00 2,946.00 TON $194,436.00 0.00 TON $0.00 0.00 TON $0.0038 3" BITUMINOUS DRIVEWAY PAVEMENT$33.00 746.00 SQ YD $24,618.00 0.00 SQ YD $0.00 0.00 SQ YD $0.0039 MANHOLE REHABILITATION$750.00 9.00 LIN FT $6,750.00 0.00 LIN FT $0.00 9.00 LIN FT$6,750.0040 LINING SEWER PIPE 8"$37.00 197.00 LIN FT $7,289.00 0.00 LIN FT $0.00 0.00 LIN FT $0.0041 LINING SEWER PIPE 18"$62.50 218.00 LIN FT $13,625.00 0.00 LIN FT $0.00 0.00 LIN FT $0.0042 LINING SEWER PIPE 21"$80.00 1,107.00 LIN FT $88,560.00 0.00 LIN FT $0.00 0.00 LIN FT $0.0043 TRIM PROTRUDING TAP$500.00 1.00 EACH $500.00 0.00 EACH $0.00 1.00 EACH $500.0044 CIPP SHORT LINER$3,300.00 2.00 EACH $6,600.00 0.00 EACH $0.00 0.00 EACH $0.0045 SEWER PIPE LATERAL GROUTING$340.00 16.00 EACH $5,440.00 0.00 EACH $0.00 0.00 EACH $0.0046 6" PVC PIPE SEWER$30.00 218.00 LIN FT $6,540.00 37.00 LIN FT $1,110.00 202.50 LIN FT $6,075.0047 8" PVC PIPE SEWER$65.00 48.00 LIN FT $3,120.00 22.00 LIN FT $1,430.00 37.50LIN FT $2,437.5048 8"X6" PVC WYE$400.00 8.00 EACH $3,200.00 1.00 EACH $400.00 5.00 EACH $2,000.0049 RECONNECT SANITARY SEWER SERVICE $200.00 8.00 EACH $1,600.00 5.00 EACH $1,000.00 24.00 EACH $4,800.0050 CONNECT TO EXISTING SANITARY SEWER $875.00 19.00 EACH $16,625.00 5.00 EACH $4,375.00 13.00 EACH $11,375.00ESTIMATEDAS BID PREVIOUS ESTIMATE COMPLETED TO DATEH:\ARDH\T13122417\7_Construction\D_Pay Applications\Pay App 2_July 2021\T13.122417 Pay Application No 2.xlsmPage 2 of 48/3/20217:55 AM
|