Laserfiche WebLink
Project Fee Estimate <br />City of Arden Hills Date: 9/2/2021 <br />Arden Oaks Design and Construction By:LPP <br />Sr Reg Eng Reg Eng ES I Survey Tech II <br />Task 2 Design <br />10 10 1,910$ <br />Plan Preparation 10 20 150 180 17,820$ <br />Specifications 6 24 40 8 78 8,370$ <br />Update Cost Estimate 1 4 5 547$ <br />Bidding 4 8 12 16 40 4,040$ <br />Final Assessment Roll 2 4 6 678$ <br />SUBTOTAL HOURS 33 52 206 - 28 319 <br />SUBTOTAL DESIGN COST 6,303$ 6,656$ 18,334$ -$ 2,072$ 33,365$ <br />Task 3 Construction <br />Construction Staking 12 12 24 2,608$ <br />Construction Newsletter 8 16 24 1,953$ <br />Inspection 160 160 14,667$ <br />Construction Administration 16 8 24 3,881$ <br />2 24 4 30 3,096$ <br />SUBTOTAL HOURS 18 - 212 16 16 262 <br />SUBTOTAL COST 3,541$ -$ 19,434$ 2,011$ 1,220$ 26,206$ <br />Expenses: <br />Travel & Subsistence (TS)410$ <br />Equipment Rental 480$ <br />TOTAL HOURS 51 52 418 16 44 581 <br />TOTAL LABOR COST 9,844$ 6,656$ 37,768$ 2,011$ 3,292$ 59,571$ <br />TOTAL EXPENSES 890$ <br />TOTAL PROJECT 60,461$ <br />TOTAL (ROUNDED)60,500$ <br />As-builts and Closeout <br />Total DollarsEstimated Person Hours Required Total Hours <br />Project: <br />Client: <br />Task Task Description <br />Project Coordination (2 City Council Mtgs, Inform Mtg, <br />Coordination, Project Info, Project Management)