Laserfiche WebLink
CITY OF ARDEN HILLS, MINNESOTA <br />Function: Parks and Recreation 101 <br />Activity: Park Maintenance 45200 <br /> <br />Activity Scope <br />Objectives <br />Issues <br />Budget Commentary <br />2019 2020 2021 2022 <br />Budget Summary ACTUAL ACTUAL BUDGET BUDGET <br />Personnel Services 241,972$ 259,311$ 371,370$ 324,920$ <br />Commodities 35,151 23,786 37,600 37,600 <br />Contractual Services 117,571 95,795 153,610 153,460 <br />Total 394,694$ 378,893$ 562,580$ 515,980$ <br />Percent Change (-4.0%) 48.5% (-8.3%) <br />Full-Time Equivalent positions 2.39 2.60 3.63 3.08 <br />Expenditures by Classification <br />The 2022 operating budget is a decrease of 8.3% from the previous year’s budget. This is mainly due to the <br />elimiation of the Recreation Coordinator position. <br />2022 BUDGET <br /> Fund # : <br />Activity # : <br />Responsible for maintenance of City parks and trails as well as administration of the diseased tree/forestry <br />program. This includes maintaining and improving playground and picnic facilities, fertilizing and mowing of grass, <br />maintaining athletic fields, flooding and maintenance of outdoor ice rinks, snow and ice removal, and tree <br />preservation within the parks system of the City. These assets of the City are extensively used by the residents, <br />and improvements must be made to uphold the safety, functionality and beauty the City represents. <br />1. Continue pathway maintenance. <br />2. Continue implementing City's Comprehensive Park and Trails plan. <br />1. Other maintenance concerns coming up and not allowing completion of existing projects. <br />2. Budget constraints for future and existing projects. <br />63% <br />7% <br />30% <br />Personnel Services <br />Commodities <br />Contractual Services <br />23