Laserfiche WebLink
CITY OF ARDEN HILLS, MINNESOTA <br />Function: Public Works 101 <br />Activity: Street Maintenance 43100 <br /> <br />Activity Scope <br />Objectives <br />Issues <br />Budget Commentary <br />2019 2020 2021 2022 <br />Budget Summary ACTUAL ACTUAL BUDGET BUDGET <br />Personnel Services 267,797$ 269,671$ 303,480$ 319,070$ <br />Commodities 57,623 33,903 50,000 50,000 <br />Contractual Services 307,111 372,166 402,060 389,970 <br />Total 632,530$ 675,740$ 755,540$ 759,040$ <br />Percent Change 6.8% 11.8% 0.5% <br />Full-Time Equivalent positions 2.04 2.22 2.37 2.37 <br />Expenditures by Classification <br />The 2022 operating budget is an increase of $3,500 from the previous year’s budget. Personnel service <br />increases are due to step, COLA, insurance benefit increases and upgrading the position of Senior Engineering <br />Technician to Assistant Public Works Director. Adjustments were made to contractual services based on <br />historical analysis. <br />2022 BUDGET <br /> Fund # : <br />Activity # : <br />This department is responsible for maintaining City streets, including snowplowing, minor street repair, street <br />signs, and street sweeping. <br />1. Maintain street infrastructure utilizing all available techniques including crack sealing, seal coating, patching <br />and overlays. <br />2. Recommend a cost effective program for reconstructing/reclaiming street surfaces when maintenance <br />techniques no longer provide the desired results. <br />3. Maintain and update equipment and vehicles. <br />1. Implement a capital improvement program for City infrastructure. <br />2. Balance the public works department needs with available funds. <br />3. Aging equipment. <br />4. Increased safety regulation for equipment and vehicles. <br />42% <br />7% <br />51% <br />Personnel Services <br />Commodities <br />Contractual Services <br />37