| 
								      										EN HILLS
<br />    								CITY OF ARDEN HILLS
<br />     								COUNTY OF RAMSEY
<br />    								STATE OF MINNESOTA
<br /> 								RESOLUTION NO.2021-076
<br />    						RESOLUTION ADOPTING THE 2022 BUDGET
<br />     			WHEREAS,the City Administrator has prepared an annual budget and the City Council has met
<br />   		a number of times for the purpose of discussing the 2022 budget; and
<br />     			WHEREAS, Chapter 275, Section 065 of Minnesota Statutes requires that the City hold a public
<br />   		hearing to adopt a budget; and
<br />     			WHEREAS,The City Council held a Truth-in-Taxation public hearing on December 13, 2021,to
<br />   		discuss the 2022 budget and has concluded the budget as prepared is appropriate.
<br />     			NOW THEREFORE, BE IT RESOLVED by the City Council of the City of Arden Hills,
<br />   		Minnesota,that the attached 2022 budget be adopted and approved:
<br />       							Revenues and   					Expenditures and—
<br />    		Taxes   				$     3,858,370     General Gov't 			$     1,205,820
<br />   		-   -  -------------------------------- -----   ----------  ---------------------------------------------------------
<br />    		Licenses & Permits   			504,800     Public Safety    		-    ------2,510,670
<br />    		Intergovernmental   			158,250    Street Maintenance 			759,040
<br />   		----------------------------------------------------------  ------------------------------------------------- --------
<br />    		Charges for Service  			519,510     Parks Maintenance  			529,240
<br />   		----------------------------------------------------------  -----------------------
<br />    		Fines& Forfeits				23,750     Recreation       		.............234,740
<br />    		Special Assessments    			1,510     Contingency/Reserves    			-
<br />      				- -  - 					----------------------- ----------------------------------
<br />    		Miscellaneous  				33,320    Transfers     					-
<br />    		Total General Fund 		$    5,099,510    Total General Fund 		$    5,239,510
<br />    		Special Revenue-Funds      		590,580     (Cable, EDA)   				504,690
<br />    		Debt Service Funds 				-	(G.O. Bonds) 					-
<br />   		----------------------------------------------------------  ----------------------------------------------------------
<br />      										(Public Safety Cap., Cap
<br />    		Capital Project Funds     		2,046,320     Improve, Equip & Bldg Replace,	3,859,890
<br />      										Park Capital)
<br />    		Subtotal Gov't funds       	$    7,736,410    Subtotal Gov't Funds       	$    9,604,090
<br />    		Internal Service Funds      		636,280     (Risk Mgmt, Eng,Tech, Central    	648,380
<br />      										Garage)
<br />      														----------------------------
<br />    		---------------------------------------------------------	--------------------------
<br />      										(Water, Sewer, Recycling,		6,587,180
<br />    		Enterprise Funds   			6,333,430    Surface Water)
<br />    		TOTAL FUNDS			$   14,706,120    TOTAL FUNDS			$   16,839,650
<br />   		PASSED AND ADOPTED BY THE CITY COUNCIL OF THE CITY OF ARDEN HILLS THIS
<br />    		13" DAY OF DECEMBER,2021.
<br />      												DAVID GRANT, MA  OR
<br />   		ATTEST:
<br />					1
<br />    		JULI       NSON, C      CLERK
<br />    		To view the final document, access adopted Resolutions via Arden Hills Public Laserftche Weblink by visiting
<br />    		cityofardenhills.org and clicking on Archived Documents under Helpful Links on our main webpage.
<br />
								 |