|
ABSTRACT OF BIDS * bid amount changed due to found calculation/addition error
<br />2022 Snelling Avenue North Street & Utility Improvements
<br />CITY OF ARDEN HILLS, MINNESOTA
<br />SAP # 187-111-003
<br />BMI PROJECT NO. 0T1.124965
<br />BID DATE:3/8/2022
<br />TIME:10:00 AM 1 2 3 4
<br />ITEM MNDOT APPROX.
<br />NO.SPEC NO.ITEM NOTES QUANT.UNIT UNIT PRICE AMOUNT UNIT PRICE AMOUNT UNIT PRICE AMOUNT UNIT PRICE AMOUNT UNIT PRICE AMOUNT
<br />BASE BID
<br />1 2021.501 MOBILIZATION 1.00 LUMP SUM $60,000.00 $60,000.00 $65,000.00 $65,000.00 $45,500.00 $45,500.00 $142,700.00 $142,700.00 $132,741.54 $132,741.54
<br />2 2101.502 CLEARING 2.00 EACH $1,200.00 $2,400.00 $1,050.00 $2,100.00 $535.00 $1,070.00 $510.00 $1,020.00 $509.50 $1,019.00
<br />3 2101.502 GRUBBING 2.00 EACH $600.00 $1,200.00 $210.00 $420.00 $215.00 $430.00 $204.00 $408.00 $203.80 $407.60
<br />4 2102.503 PAVEMENT MARKING REMOVAL 811.00 LIN FT $12.00 $9,732.00 $1.31 $1,062.41 $1.30 $1,054.30 $1.55 $1,257.05 $1.27 $1,029.97
<br />5 2104.502 REMOVE GATE VALVE & BOX 9.00 EACH $350.00 $3,150.00 $525.00 $4,725.00 $425.00 $3,825.00 $515.00 $4,635.00 $509.50 $4,585.50
<br />6 2104.502 REMOVE HYDRANT 2.00 EACH $500.00 $1,000.00 $787.50 $1,575.00 $585.00 $1,170.00 $773.00 $1,546.00 $764.25 $1,528.50
<br />7 2104.502 REMOVE DRAINAGE STRUCTURE 1.00 EACH $500.00 $500.00 $840.00 $840.00 $715.00 $715.00 $824.00 $824.00 $815.20 $815.20
<br />8 2104.502 SALVAGE SIGN 5.00 EACH $150.00 $750.00 $42.00 $210.00 $42.10 $210.50 $76.50 $382.50 $40.76 $203.80
<br />9 2104.502 SALVAGE MAILBOX SUPPORT (1)12.00 EACH $120.00 $1,440.00 $52.50 $630.00 $78.90 $946.80 $76.50 $918.00 $76.42 $917.04
<br />10 2104.503 SAWING CONCRETE PAVEMENT (FULL DEPTH)31.00 LIN FT $7.00 $217.00 $8.00 $248.00 $4.30 $133.30 $5.10 $158.10 $3.15 $97.65
<br />11 2104.503 SAWING BITUMINOUS PAVEMENT (FULL DEPTH)722.00 LIN FT $4.00 $2,888.00 $5.00 $3,610.00 $1.90 $1,371.80 $2.55 $1,841.10 $2.52 $1,819.44
<br />12 2104.503 REMOVE WATERMAIN 229.00 LIN FT $10.00 $2,290.00 $21.00 $4,809.00 $1.10 $251.90 $20.60 $4,717.40 $20.38 $4,667.02
<br />13 2104.503 REMOVE SEWER PIPE (STORM)25.00 LIN FT $15.00 $375.00 $21.00 $525.00 $12.80 $320.00 $20.60 $515.00 $20.38 $509.50
<br />14 2104.503 REMOVE CURB & GUTTER 445.00 LIN FT $6.00 $2,670.00 $6.50 $2,892.50 $9.30 $4,138.50 $5.85 $2,603.25 $7.65 $3,404.25
<br />15 2104.504 REMOVE CONCRETE DRIVEWAY PAVEMENT 50.00 SQ YD $15.00 $750.00 $12.00 $600.00 $17.10 $855.00 $11.20 $560.00 $18.36 $918.00
<br />16 2104.504 REMOVE BITUMINOUS DRIVEWAY PAVEMENT 515.00 SQ YD $8.00 $4,120.00 $8.00 $4,120.00 $11.10 $5,716.50 $9.70 $4,995.50 $8.30 $4,274.50
<br />17 2104.504 REMOVE BITUMINOUS PAVEMENT 349.00 SQ YD $4.00 $1,396.00 $3.50 $1,221.50 $6.10 $2,128.90 $1.05 $366.45 $8.47 $2,956.03
<br />18 2104.603 ABANDON WATERMAIN 79.00 LIN FT $20.00 $1,580.00 $26.62 $2,102.98 $29.80 $2,354.20 $26.10 $2,061.90 $25.83 $2,040.57
<br />19 2104.618 SALVAGE BRICK PAVERS 765.00 SQ FT $10.00 $7,650.00 $5.00 $3,825.00 $6.60 $5,049.00 $5.10 $3,901.50 $3.57 $2,731.05
<br />20 2106.507 EXCAVATION - COMMON (P)(EV)168.00 CU YD $20.00 $3,360.00 $28.00 $4,704.00 $32.70 $5,493.60 $22.50 $3,780.00 $46.41 $7,796.88
<br />21 2106.507 EXCAVATION - SUBGRADE (EV)(2)522.00 CU YD $25.00 $13,050.00 $28.00 $14,616.00 $33.00 $17,226.00 $20.20 $10,544.40 $45.13 $23,557.86
<br />22 2106.507 SELECT GRANULAR EMBANKMENT (CV)627.00 CU YD $25.00 $15,675.00 $18.00 $11,286.00 $12.00 $7,524.00 $7.20 $4,514.40 $40.29 $25,261.83
<br />23 2106.507 COMMON EMBANKMENT (P)(CV)180.00 CU YD $15.00 $2,700.00 $28.00 $5,040.00 $0.01 $1.80 $12.00 $2,160.00 $8.75 $1,575.00
<br />24 2106.507 STABILIZING AGGREGATE (CV)(2)522.00 CU YD $30.00 $15,660.00 $38.00 $19,836.00 $13.00 $6,786.00 $69.10 $36,070.20 $9.19 $4,797.18
<br />25 2106.607 HAUL & DISPOSE OF CONTAMINATED SOIL (EV)487.00 CU YD $50.00 $24,350.00 $55.00 $26,785.00 $45.00 $21,915.00 $171.00 $83,277.00 $125.40 $61,069.80
<br />26 2112.519 SUBGRADE PREPARATION (3)46.00 RDST $800.00 $36,800.00 $295.00 $13,570.00 $250.00 $11,500.00 $285.00 $13,110.00 $317.60 $14,609.60
<br />27 2118.507 AGGREGATE SURFACING, CLASS 2 (CV)18.00 CU YD $35.00 $630.00 $45.00 $810.00 $75.00 $1,350.00 $99.30 $1,787.40 $117.58 $2,116.44
<br />28 2211.507 AGGREGATE BASE CLASS 5 (CV)157.00 CU YD $36.00 $5,652.00 $28.00 $4,396.00 $11.60 $1,821.20 $7.20 $1,130.40 $41.15 $6,460.55
<br />29 2215.504 FULL DEPTH RECLAMATION (P)20568.00 SQ YD $2.50 $51,420.00 $3.50 $71,988.00 $4.40 $90,499.20 $2.45 $50,391.60 $4.22 $86,796.96
<br />30 2357.506 BITUMINOUS MATERIAL FOR TACK COAT 681.00 GAL $3.00 $2,043.00 $0.01 $6.81 $3.00 $2,043.00 $3.35 $2,281.35 $0.01 $6.81
<br />31 2360.504 TYPE SP 9.5 WEARING COURSE MIXTURE (2,B) 3.0" THICK (4)427.00 SQ YD $50.00 $21,350.00 $28.00 $11,956.00 $28.00 $11,956.00 $33.70 $14,389.90 $49.30 $21,051.10
<br />32 2360.509 TYPE SP 9.5 WEARING COURSE MIXTURE (2,C) 3530.00 TON $72.00 $254,160.00 $76.50 $270,045.00 $93.00 $328,290.00 $84.50 $298,285.00 $92.71 $327,266.30
<br />33 2501.502 15" RC PIPE APRON (5)10.00 EACH $1,500.00 $15,000.00 $1,722.11 $17,221.10 $1,530.00 $15,300.00 $1,690.00 $16,900.00 $1,671.26 $16,712.60
<br />34 2502.503 6" PERF PVC PIPE DRAIN (6)150.00 LIN FT $25.00 $3,750.00 $71.16 $10,674.00 $29.00 $4,350.00 $69.80 $10,470.00 $69.06 $10,359.00
<br />35 2502.602 6" PVC PIPE DRAIN CLEANOUT 1.00 EACH $600.00 $600.00 $458.90 $458.90 $700.00 $700.00 $1,460.00 $1,460.00 $445.35 $445.35
<br />36 2503.503 15" RC PIPE SEWER CLASS V 225.00 LIN FT $78.00 $17,550.00 $90.95 $20,463.75 $68.00 $15,300.00 $89.20 $20,070.00 $88.27 $19,860.75
<br />37 2503.603 LINING SEWER PIPE 10"140.00 LIN FT $80.00 $11,200.00 $106.79 $14,950.60 $234.00 $32,760.00 $224.00 $31,360.00 $103.63 $14,508.20
<br />38 2503.603 PRE-LINING HEAVY CLEANING 140.00 LIN FT $15.00 $2,100.00 $16.28 $2,279.20 $63.80 $8,932.00 $61.20 $8,568.00 $15.79 $2,210.60
<br />39 2504.601 TEMPORARY WATER SERVICE 1.00 LUMP SUM $10,000.00 $10,000.00 $11,550.00 $11,550.00 $19,720.00 $19,720.00 $11,300.00 $11,300.00 $11,208.98 $11,208.98
<br />40 2504.602 CONNECT TO EXISTING WATERMAIN 6.00 EACH $1,500.00 $9,000.00 $1,813.98 $10,883.88 $2,600.00 $15,600.00 $1,780.00 $10,680.00 $1,760.42 $10,562.52
<br />41 2504.602 HYDRANT 1.00 EACH $5,000.00 $5,000.00 $5,806.55 $5,806.55 $7,290.00 $7,290.00 $5,700.00 $5,700.00 $5,635.11 $5,635.11
<br />42 2504.602 ADJUST GATE VALVE & BOX 5.00 EACH $450.00 $2,250.00 $325.00 $1,625.00 $400.00 $2,000.00 $542.00 $2,710.00 $572.85 $2,864.25
<br />43 2504.602 6" GATE VALVE & BOX 1.00 EACH $2,500.00 $2,500.00 $2,238.44 $2,238.44 $3,500.00 $3,500.00 $2,590.00 $2,590.00 $2,172.35 $2,172.35
<br />44 2504.602 8" GATE VALVE & BOX 8.00 EACH $3,000.00 $24,000.00 $2,897.63 $23,181.04 $4,100.00 $32,800.00 $3,230.00 $25,840.00 $2,812.08 $22,496.64
<br />45 2504.602 BURSTING PITS - TRENCHLESS WATERMAIN 1.00 EACH $10,000.00 $10,000.00 $3,451.88 $3,451.88 $3,720.00 $3,720.00 $3,390.00 $3,390.00 $3,349.96 $3,349.96
<br />46 2504.602 CONNECTION PITS - TRENCHLESS WATERMAIN 4.00 EACH $3,000.00 $12,000.00 $3,451.88 $13,807.52 $3,720.00 $14,880.00 $3,390.00 $13,560.00 $3,349.96 $13,399.84
<br />47 2504.603 6" WATERMAIN DUCTILE IRON CL 52 (7)16.00 LIN FT $80.00 $1,280.00 $109.03 $1,744.48 $62.70 $1,003.20 $107.00 $1,712.00 $105.81 $1,692.96
<br />48 2504.603 8" WATERMAIN DUCTILE IRON CL 52 (7)159.00 LIN FT $100.00 $15,900.00 $121.89 $19,380.51 $78.70 $12,513.30 $120.00 $19,080.00 $118.30 $18,809.70
<br />49 2504.603 PIPE BURST 8" WATERMAIN (7)551.00 LIN FT $120.00 $66,120.00 $103.51 $57,034.01 $78.70 $43,363.70 $102.00 $56,202.00 $100.45 $55,347.95
<br />50 2504.608 DUCTILE IRON FITTINGS 761.00 LB $12.00 $9,132.00 $17.69 $13,462.09 $11.70 $8,903.70 $17.40 $13,241.40 $17.17 $13,066.37
<br />51 2506.502 CASTING ASSEMBLY 13.00 EACH $1,000.00 $13,000.00 $1,100.00 $14,300.00 $695.00 $9,035.00 $938.00 $12,194.00 $2,012.09 $26,157.17
<br />52 2506.502 ADJUST FRAME & RING CASTING 2.00 EACH $600.00 $1,200.00 $795.00 $1,590.00 $250.00 $500.00 $306.00 $612.00 $1,517.15 $3,034.30
<br />53 2506.503 CONSTRUCT DRAINAGE STRUCTURE DESIGN SPECIAL (2'X3' CB)(8)43.90 LIN FT $550.00 $24,145.00 $679.94 $29,849.37 $780.00 $34,242.00 $677.00 $29,720.30 $659.86 $28,967.85
<br />54 2506.503 CONSTRUCT DRAINAGE STRUCTURE DESIGN 48-4022 (9)7.00 LIN FT $600.00 $4,200.00 $581.34 $4,069.38 $810.00 $5,670.00 $599.00 $4,193.00 $592.38 $4,146.66
<br />55 2506.604 INFILTRATION/FILTRATION SYSTEM RESTORATION (10)151.00 SQ YD $35.00 $5,285.00 $45.00 $6,795.00 $111.00 $16,761.00 $75.50 $11,400.50 $35.12 $5,303.12
<br />56 2511.507 RANDOM RIPRAP CLASS III 55.00 CU YD $100.00 $5,500.00 $157.50 $8,662.50 $102.00 $5,610.00 $155.00 $8,525.00 $152.85 $8,406.75
<br />57 2521.518 6" CONCRETE WALK 1521.00 SQ FT $9.00 $13,689.00 $13.13 $19,970.73 $13.80 $20,989.80 $14.00 $21,294.00 $13.00 $19,773.00
<br />58 2521.518 3" BITUMINOUS WALK 38242.00 SQ FT $2.50 $95,605.00 $2.50 $95,605.00 $2.60 $99,429.20 $2.40 $91,780.80 $2.43 $92,928.06
<br />59 2531.503 CONCRETE CURB & GUTTER DESIGN B618 (11)7775.00 LIN FT $20.00 $155,500.00 $15.23 $118,413.25 $15.40 $119,735.00 $15.70 $122,067.50 $16.09 $125,099.75
<br />60 2531.503 CONCRETE CURB & GUTTER DESIGN S518 (MOD)32.00 LIN FT $22.00 $704.00 $31.50 $1,008.00 $31.90 $1,020.80 $34.00 $1,088.00 $33.20 $1,062.40
<br />61 2531.504 6" CONCRETE DRIVEWAY PAVEMENT 89.00 SQ YD $75.00 $6,675.00 $56.70 $5,046.30 $62.40 $5,553.60 $66.60 $5,927.40 $57.98 $5,160.22
<br />62 2531.604 7" CONCRETE VALLEY GUTTER 28.00 SQ YD $85.00 $2,380.00 $85.05 $2,381.40 $86.10 $2,410.80 $94.50 $2,646.00 $82.54 $2,311.12
<br />63 2531.618 TRUNCATED DOMES 204.00 SQ FT $57.00 $11,628.00 $52.50 $10,710.00 $53.10 $10,832.40 $51.00 $10,404.00 $50.95 $10,393.80
<br />64 2540.602 RELOCATE MISCELLANEOUS STRUCTURES 2.00 EACH $500.00 $1,000.00 $1,000.00 $2,000.00 $56.20 $112.40 $1,900.00 $3,800.00 $1,019.00 $2,038.00
<br />65 2540.602 INSTALL MAILBOX SUPPORT (1)12.00 EACH $200.00 $2,400.00 $157.50 $1,890.00 $158.00 $1,896.00 $153.00 $1,836.00 $152.85 $1,834.20
<br />66 2540.618 INSTALL BRICK PAVERS 572.00 SQ FT $20.00 $11,440.00 $22.00 $12,584.00 $14.30 $8,179.60 $25.50 $14,586.00 $16.30 $9,323.60
<br />67 2563.601 TRAFFIC CONTROL 1.00 LUMP SUM $25,000.00 $25,000.00 $28,000.00 $28,000.00 $6,520.00 $6,520.00 $14,000.00 $14,000.00 $6,317.79 $6,317.79
<br />68 2563.602 DYNAMIC SPEED DISPLAY SIGN (12)1.00 EACH $10,000.00 $10,000.00 $13,600.00 $13,600.00 $13,680.00 $13,680.00 $23,700.00 $23,700.00 $12,635.58 $12,635.58
<br />69 2564.502 INSTALL SIGN (12)5.00 EACH $200.00 $1,000.00 $262.50 $1,312.50 $263.00 $1,315.00 $128.00 $640.00 $254.75 $1,273.75
<br />70 2564.518 SIGN PANELS TYPE C (12)104.00 SQ FT $65.00 $6,760.00 $54.60 $5,678.40 $54.70 $5,688.80 $51.00 $5,304.00 $52.99 $5,510.96
<br />71 2573.501 STABILIZED CONSTRUCTION EXIT 1.00 LUMP SUM $3,000.00 $3,000.00 $1,500.00 $1,500.00 $0.01 $0.01 $1,700.00 $1,700.00 $509.50 $509.50
<br />72 2573.502 STORM DRAIN INLET PROTECTION 18.00 EACH $200.00 $3,600.00 $125.00 $2,250.00 $200.00 $3,600.00 $419.00 $7,542.00 $112.85 $2,031.30
<br />73 2573.503 SEDIMENT CONTROL LOG TYPE WOOD FIBER 10232.00 LIN FT $3.50 $35,812.00 $3.25 $33,254.00 $3.20 $32,742.40 $3.00 $30,696.00 $3.39 $34,686.48
<br />74 2574.507 COMMON TOPSOIL BORROW 863.00 CU YD $35.00 $30,205.00 $37.00 $31,931.00 $42.00 $36,246.00 $51.10 $44,099.30 $37.13 $32,043.19
<br />75 2575.504 ROLLED EROSION PREVENTION CATEGORY 25 W/ SEED 9077.00 SQ YD $4.00 $36,308.00 $3.25 $29,500.25 $3.20 $29,046.40 $4.80 $43,569.60 $2.29 $20,786.33
<br />76 2582.503 4" SOLID LINE MULTI-COMPONENT 428.00 LIN FT $1.00 $428.00 $0.58 $248.24 $0.43 $184.04 $0.41 $175.48 $0.41 $175.48
<br />77 2582.503 24" SOLID LINE MULTI-COMPONENT 283.00 LIN FT $10.00 $2,830.00 $5.88 $1,664.04 $7.90 $2,235.70 $7.65 $2,164.95 $7.64 $2,162.12
<br />78 2582.503 4" DOUBLE SOLID LINE MULTI-COMPONENT 4103.00 LIN FT $1.50 $6,154.50 $1.16 $4,759.48 $0.86 $3,528.58 $0.82 $3,364.46 $0.82 $3,364.46
<br />79 2582.518 PAVEMENT MESSAGE MULTI-COMPONENT 30.00 SQ FT $12.00 $360.00 $7.35 $220.50 $10.40 $312.00 $10.10 $303.00 $10.09 $302.70
<br />Engineer's Estimate T. A. Schifsky Bituminous Roadways Park Construction Minnesota Paving and Materials
<br />Bolton & Menk, Inc.
|