Laserfiche WebLink
EDA EDA EDA <br />EDA TIF District TIF District TIF District <br />Cable Operating No. 3 No. 4 No. 5 <br />Revenues <br />Property taxes <br />General property taxes –$ 100,000$ –$ –$ –$ <br />Tax increments – – 19,717 377,174 – <br />Earnings on investments (charges)(270) (1,576) (2,030) (590) – <br />Franchise taxes 97,549 – – – – <br />Total revenues 97,279 98,424 17,687 376,584 – <br />Expenditures <br />Current <br />General government 122,906 – – – – <br />Economic development – 63,211 1,592 284,491 47 <br />Total expenditures 122,906 63,211 1,592 284,491 47 <br />Revenues over (under) <br /> expenditures (25,627) 35,213 16,095 92,093 (47) <br />Fund balances (deficits) – beginning 116,370 622,693 791,392 229,978 (22,000) <br />Fund balances (deficits) – ending 90,743$ 657,906$ 807,487$ 322,071$ (22,047)$ <br />CITY OF ARDEN HILLS <br />Nonmajor Special Revenue Funds <br />Combining Statement of Revenues, Expenditures, <br />and Changes in Fund Balances <br />Year Ended December 31, 2021 <br />-56-