Laserfiche WebLink
Variance With <br />Original Budget Final Budget Actual Amounts Final Budget <br />Revenues <br />Property taxes <br />Tax increments –$ –$ –$ –$ <br />Earnings on investments – – – – <br />Total revenues – – – – <br />Expenditures <br />Current <br />Economic development <br />Other services and charges 1,800 1,800 47 1,753 <br />Net change in fund balances (1,800)$ (1,800)$ (47) 1,753$ <br />Fund balances (deficits) – beginning (22,000) <br />Fund balances (deficits) – ending (22,047)$ <br />CITY OF ARDEN HILLS <br />Special Revenue Fund – EDA TIF District No. 5 Fund <br />Schedule of Revenues, Expenditures, and Changes in Fund Balances <br />Budget and Actual <br />Year Ended December 31, 2021 <br />-64-