Laserfiche WebLink
8/30/2022 Page 13 of 16 <br />SRF Consulting Group, Inc.Work Tasks and Person-Hour Estimates <br />Client:City of Arden Hills <br />Project:MVHS Trail - Final Design Amendment <br />Subconsultants:Braun Intertec 14320.PP <br />TASK NO.TASK DESCRIPTION PROF. VIII-VII PROF. VI PROF. V PROF. IV PROF. III PROF. II PROF. I TECH.SUPPORT TOTALS EST. FEE <br />PRIN.SR. ASSOC.SR. ASSOC.ASSOC.SR. PROF.PROF.PROF.HIDE THIS ROW <br />TOTAL ESTIMATED PERSON-HOURS 24 2 92 96 260 186 34 0 0 694 <br />AVERAGE HOURLY BILLING RATE $228 $209 $160 $151 $125 $121 $120 $0 $0 <br />ESTIMATED LABOR AND OVERHEAD $5,472 $418 $14,720 $14,496 $32,500 $22,506 $4,080 $0 $0 $94,192.00 <br />SRF ESTIMATED DIRECT NON-SALARY EXPENSES $1,662.50 <br />$95,854.50 <br />$19,299.00 <br />TOTAL ESTIMATED FEE (SRF and Subconsultants combined)$115,153.50 <br />SUBTOTAL: (SRF Labor and Expenses) <br />SUBCONSULTANTS: <br />SRF CONSULTING GROUP, INC. <br />14320ScopeOfWorkTemplateDetailed_REV.xlsx <br />MINNEAPOLIS. MN