Laserfiche WebLink
Attachment B <br />P-3420 County Road E - Old Snelling Avenue Reconstruction 11-21-22 <br />ROW Expense Estimate - City of Arden Hills <br />Project <br />Parcel # <br />Parcel ID <br />Site Address <br />Parcel Size <br />(SQ FT) <br />TE AREA <br />(SQ FT) <br />PE AREA <br />(SQ FT) <br />DE AREA <br />(SQ FT) <br />ACCESS <br />CLOSURE <br />7 <br />273023330014 <br />3610 SNELLING AVE N <br />57,935 <br />11,060 <br />1,671 <br />0 <br />YES <br />8 <br />273023340046 <br />3609 PASCAL AVE N <br />20,000 <br />1,995 <br />0 <br />0 <br />NO <br />34 <br />343023220045 <br />3586 RIDGEWOOD RD <br />29,008 <br />2,006 <br />0 <br />0 <br />NO <br />38 <br />1 273023330017 <br />1535 OAK AVE <br />27,000 <br />546 <br />0 <br />0 <br />NO <br />39 <br />273023330019 <br />1525 LAKE JOHANNA BLVD <br />21,750 <br />2,471 <br />0 <br />0 <br />NO <br />40 <br />273023330046 <br />3635 SNELLING AVE N <br />15,800 <br />187 <br />0 <br />0 <br />NO <br />42 <br />273023330052 <br />3657 SNELLING AVE N <br />98,913 <br />4,663 <br />0 <br />1,909 <br />NO <br />TOTAL <br />270,406 <br />22,928 <br />1,671 <br />1,909 <br />ONE <br />ROW EXPENSE ESTIMATE - CITY OF ARDEN HILLS <br />Estimated Easement Expense <br />$ <br />286,278.00 <br />(Based on independent appraisals by Valbridge Property Advisors) <br />Estimated Relocation Assistance <br />(Based on possible project impacts provided for under The Uniform Relocation Act of 1970) <br />$ <br />594,500.00 <br />(Parcel breakdown on Page 2) <br />Estimated Appraisal Consultant Expense <br />$ <br />27,500.00 <br />(Based on appraisal consultant contract) <br />Estimated Acquisition Consultant Expense <br />$ <br />18,200.00 <br />(Based on acquisition consultant contract) <br />Total ROW Expense Estimate <br />$ <br />926,478.00 <br />Ramsey County Share 50% <br />$ <br />463,239.00 <br />City of Arden Hills Share 50% <br />$ <br />463,239.00 <br />* This is an estimate for planning purposes / Final ROW cost share will be based on actual expenses <br />