03-20-23-WS - Laserfiche WebLink

Home Browse Search

Lake Johanna Boulevard Trail Design Study Preliminary Design Development Report 47 September 27, 2022 Appendix G. Detailed Cost Estimate West/North Alignment Item No. Item Description Unit Unit Cost Total Estimated Quantitie s Total Estimated Cost Agency Cost Splits Local Cost Participation Arden Hills Ramsey County 2021.501 MOBILIZATION LUMP SUM $360,000.00 1 $360,000 0% $ - $360,000 2021.601 CONSTRUCTION SURVEYING LUMP SUM $60,000.00 1 $60,000 0 $ - $60,000 2031.502 FIELD OFFICE TYPE D EACH $40,000.00 1 $40,000 0% $ - $40,000 2101.524 CLEARING AND GRUBBING ALLOWANCE LUMP SUM $20,000.00 1 $20,000 0% $ - $20,000 2104.503 REMOVE SEWER PIPE/CULVERT LIN FT $10.00 500 $5,000 0% $ - $5,000 2104.503 SAWING BIT PAVEMENT (FULL DEPTH) LIN FT $8.00 6600 $52,800 0% $ - $52,800 2104.503 REMOVE CURB & GUTTER LIN FT $8.00 400 $3,200 0% $ - $3,200 2104.504 REMOVE PAVEMENT SQ YD $15.00 10000 $150,000 0% $ - $150,000 2104.504 REMOVE DRIVEWAY PAVEMENT SQ YD $25.00 1600 $40,000 0% $ - $40,000 2104.518 REMOVE CONCRETE SIDEWALK SQ FT $3.50 1000 $3,500 0% $ - $3,500 2104.601 MISCELLANEOUS REMOVALS ALLOWANCE LUMP SUM $10,000.00 1 $10,000 0% $ - $10,000 2106.507 SELECT GRANULAR EMBANKMENT (CV) CU YD $35.00 1800 $63,000 0% $ - $63,000 2106.507 EXCAVATION - COMMON CU YD $30.00 1500 $45,000 0% $ - $45,000 2106.507 COMMON EMBANKMENT (CV) CU YD $15.00 1000 $15,000 0% $ - $15,000 2211.507 AGGREGATE BASE (CV) CLASS 5 CU YD $50.00 3000 $150,000 0% $ - $150,000 2232.504 MILL BITUMINOUS SURFACE (2.0") SQ YD $10.00 5000 $50,000 0% $ - $50,000