|
Lake Johanna Boulevard
<br />Trail Design Study
<br />Preliminary Design Development Report 51 September 27, 2022
<br />2360.509 TYPE SP 12.5 BIT
<br />PATCHING MIX
<br />(4;L)
<br />SY $60.00 1600 $96,000 0% $ - $96,000
<br />
<br />2411.603 RETAINING WALL SQ FT $50.00 3500 $175,000 0% $ - $175,000
<br />
<br />2503.503 STORM SEWER
<br />PIPE
<br />LIN FT $90.00 8000 $720,000 0% $ - $720,000
<br />2506.502 STORM SEWER
<br />STRUCTURE
<br />EACH $4,500.00 40 $180,000 0% $ - $180,000
<br />2506.601 WATER QUALITY
<br />ALLOWANCE
<br />LUMP
<br />SUM
<br />$250,000.00 1 $250,000 0% $ - $250,000
<br />
<br />2521.518 4" CONCRETE
<br />WALK
<br />SQ FT $8.00 3500 $28,000 50% $14,000 $14,000
<br />2521.518 6" CONCRETE
<br />WALK
<br />SQ FT $12.00 4800 $57,600 50% $28,800 $28,800
<br />2521.518 3" BITUMINOUS
<br />WALK
<br />SQ FT $4.00 78000 $312,000 50% $156,000 $156,000
<br />
<br />2531.503 CONCRETE CURB
<br />& GUTTER DESIGN
<br />B624
<br />LIN FT $35.00 8200 $287,000 75% $215,250 $71,750
<br />2531.504 6" CONCRETE
<br />DRIVEWAY
<br />PAVEMENT
<br />SQ YD $90.00 2400 $216,000 0% $ - $216,000
<br />2531.504 TRAIL LIGHTING
<br />ALLOWANCE
<br />LUMP
<br />SUM
<br />$100,000.00 1 $100,000 100% $100,000 $ -
<br />2531.618 TRUNCATED
<br />DOMES
<br />SQ FT $65.00 750 $48,750 50% $24,375 $24,375
<br />
<br />2563.601 TRAFFIC CONTROL
<br />ALLOWANCE
<br />LUMP
<br />SUM
<br />$60,000.00 1 $60,000 0% $ - $60,000
<br />
<br />2571.524 LANDSCAPING
<br />ALLOWANCE
<br />LUMP
<br />SUM
<br />$100,000.00 1 $ 100,000 100% $100,000 $ -
<br />2573.601 EROSION
<br />CONTROL
<br />ALLOWANCE
<br />LUMP
<br />SUM
<br />$50,000.00 1 $50,000 0% $ - $50,000
<br />2574.507 BOULEVARD
<br />TOPSOIL BORROW
<br />CU YD $35.00 1800 $63,000 0% $ - $63,000
<br />2575.504 SODDING TYPE
<br />SALT TOLERANT
<br />SQ YD $10.00 14000 $140,000 0% $ - $140,000
<br />
<br />2582.501 SIGNING AND
<br />STRIPING
<br />ALLOWANCE
<br />LUMP
<br />SUM
<br />$100,000.00 1 $100,000 0% $ - $100,000
<br />
<br /> CONTINGENCY
<br />(30%)
<br />LUMP
<br />SUM
<br /> $1,300,000 1 $1,300,000 30% $200,000 $1,100,000
<br />
<br /> SUBTOTAL
<br />ROADWAY AND
<br /> $
<br />5,550,000
<br /> $
<br />840,000
<br /> $
<br />4,710,000
|