Laserfiche WebLink
Operating Less Operating Net Available <br />Revenues Expenses Revenue Principal Interest <br />4,026,325$ 3,279,800$ 746,525$ –$ 52,333$ 14.3 % <br />4,179,282 3,387,940 791,342 – 94,288 8.4 <br />4,187,741 3,085,624 1,102,117 200,000 86,998 3.8 <br />4,900,238 3,301,491 1,598,747 210,000 78,800 5.5 <br />5,032,667 3,678,576 1,354,091 220,000 70,200 4.7 <br />Note 1: <br />Note 2:Fiscal year 2018 represents the first year the City pledged revenue for utility revenue bonds. <br />Debt Service <br />Includes Water and Sewer Funds. Operating expenses do not include depreciation. <br />Fiscal Year Coverage <br />2018 <br />2019 <br />2022 <br />CITY OF ARDEN HILLS <br />Pledged Revenue Coverage <br />Last Ten Fiscal Years <br />2020 <br />2021 <br />-91-