Laserfiche WebLink
CITY OF ARDEN HILLS, MINNESOTA <br />Function: Parks and Recreation 101 <br />Activity: Park Maintenance 45200 <br /> <br />Activity Scope <br />Objectives <br />Issues <br />Budget Commentary <br />2021 2022 2023 2024 <br />Budget Summary ACTUAL ACTUAL BUDGET BUDGET <br />Personnel Services 320,174$ 347,218$ 358,410$ 394,410$ <br />Commodities 37,554 33,578 43,350 44,900 <br />Contractual Services 127,472 106,174 143,830 140,960 <br />Total 485,200$ 486,969$ 545,590$ 580,270$ <br />Percent Change 0.4% 12.0% 6.4% <br />Full-Time Equivalent positions 2.96 3.03 3.04 3.09 <br />Expenditures by Classification <br />The 2024 operating budget is an increase of 6.4% from the previous year’s budget. This is mainly due to <br />allocation, step, COLA, temp wages, and insurance benefit increases. <br />2024 BUDGET <br /> Fund # : <br />Activity # : <br />Responsible for maintenance of City parks and trails as well as administration of the diseased tree/forestry <br />program. This includes maintaining and improving playground and picnic facilities, fertilizing and mowing of grass, <br />maintaining athletic fields, flooding and maintenance of outdoor ice rinks, snow and ice removal, and tree <br />preservation within the parks system of the City. These assets of the City are extensively used by the residents, <br />and improvements must be made to uphold the safety, functionality and beauty the City represents. <br />1. Continue pathway maintenance. <br />2. Continue implementing City's Comprehensive Park and Trails plan. <br />1. Other maintenance concerns coming up and not allowing completion of existing projects. <br />2. Budget constraints for future and existing projects. <br />68% <br />8% <br />24% <br />Personnel Services <br />Commodities <br />Contractual Services