<br /> . 1991 BUDGET ESTIMATE FOR LAV ENFORCEMENT SERVICES
<br /> (Using Area, Population, & Events Inv~stigated Formula)
<br /> . Arden Hills - (includes Deputy/Sergeant
<br /> Index & Radio Service): $436,446
<br /> Lauderdale (includes Deputy/Sergeant Index
<br /> & Radio Service): $176,808
<br /> 6 - Contract Cities
<br /> Gem Lake
<br /> 6-Contract Cities: $25,260
<br /> 5-Contract Cities: 11,275
<br /> Sergeant/Crime Prevo Deputy 2,928
<br /> Investigation Deputy 1,251
<br /> Additional 8-Hour Squad: 989
<br /> Radio Charge: 1,667
<br /> $43,370
<br /> Little Canada
<br /> 6-Contract Cities: $239,627
<br /> 5-Contract Cities: 105,128
<br /> Sergeant/Crime Prevo Deputy 27,182
<br /> Investigation Deputy 14,345
<br /> Additional 8-Hour Squad: 9,385
<br /> Radio Charge: 19,225
<br /> $414,892
<br /> North Oaks
<br /> 6-Contract Cities: $148,524
<br /> 5-Contract Cities: 67,545
<br /> . Sergeant/Crime Prevo Deputy 17,380
<br /> Investigation Deputy 3,775
<br /> Additional 8-Hour Squad: 5,817
<br /> Direct Charge from 8-Hour Squad: 27 , 031
<br /> Radio Charge: 5,069
<br /> $275,141
<br /> Shoreview
<br /> 6-Contract Cities: $488,226
<br /> 5-Contract Cities: 216,742
<br /> Sergeant/Crime Prevo Deputy 55,879
<br /> Investigation Deputy: 18,950
<br /> Additional 8-Hour Squad: 19,122
<br /> Radio Charge: 25,389
<br /> $824,308
<br /> Vadnais Heights
<br /> 6-Contract Cities: $256,605
<br /> 5-Contract Cities: 114,137
<br /> Sergeant/Crime Prevo Deputy 29,440
<br /> Investigation Deputy 11,119
<br /> Additional 8-Hour Squad 10,050
<br /> Radio Charge: 14,885
<br /> $436,236
<br /> Vhite Bear Township
<br /> 6-Contract Cities: $222,097
<br /> Sergeant/Crime Prevo Deputy 16,124
<br /> Investigation Deputy 4,307
<br /> . Additional 8-Hour Squad: 8,699
<br /> Radio Charge: 9,04~
<br /> $260,268
<br /> TOTAL BUDGET ESTIMATE $2,867,469
<br /> Rev: Sept. 20, 1990 -1-
<br />
|