Laserfiche WebLink
<br /> 1991 Budget Estimate for Additional 8-Hour Squad <br /> Second Year of the Three (3) Year Phase-in Plan <br />. <br /> Salaries: 1-1/4 Deputies (includes night differential): $48,244 <br /> Salary Increase - 4.00% of Salaries: 1,930 <br /> Overtime Pay - 4.00% of Salaries: 2,007 <br /> PERA: 12% of Salaries: 6,253 <br /> Workmen.' s Compensation - Approxima tely $3,037 /depu ty /yr: 3,796 <br /> Police Liability Insurance - Approximately $563/deputy/yr: 704 <br /> Health, Dental & Life Insurances - Approx. $2,975/deputy/yr: 3,719 <br /> Uniform Allowance - $490/deputy/yr: 613 <br /> Overhead Charge - $8,989.85/deputy/year: 11,237 <br /> Pro-rated Share of Clerk Typist III's 2,590 <br /> TOTAL ESTIMATE $in,093 <br />. 1991 PRO-RATED COST FOR PHASE-IN <br /> Shared by all 6 Contract Cities 54,062 <br /> North Oaks Direct Charge 27,031 <br /> TOTAL: $81,093 <br /> PRO-RATED BASED ON DEPUTY SHERIFF BUDGET INDEX (See page 2) <br /> ESTIMATED COST <br /> CITIES COMBINED INDEX of $54,062 <br /> Gem Lake 1.83 989 <br /> Little Canada 17.36 9,385 <br /> North Oaks 10.76 5,817 <br /> Shoreview 35.37 19,122 <br /> Vadnais Heights 18.59 10,050 <br /> White Bear Township 16.09 8,699 <br /> 100.00% $54,062 <br />. <br /> Rev: Sept. 20, 1990 -11- <br />