My WebLink
|
Help
|
About
|
Sign Out
Home
Browse
Search
2010 Proposed Preliminary Budget
ArdenHills
>
Administration
>
City Council
>
City Council Packets
>
2000-2009
>
2009
>
08-17-09-WS
>
2010 Proposed Preliminary Budget
Metadata
Thumbnails
Annotations
Entry Properties
Last modified
4/9/2024 9:19:18 AM
Creation date
4/2/2024 3:53:01 PM
Metadata
Fields
Template:
General
There are no annotations on this page.
Document management portal powered by Laserfiche WebLink 9 © 1998-2015
Laserfiche.
All rights reserved.
/
84
PDF
Print
Pages to print
Enter page numbers and/or page ranges separated by commas. For example, 1,3,5-12.
After downloading, print the document using a PDF reader (e.g. Adobe Reader).
View images
View plain text
City of Arden Hills <br /> 2010 Budget <br /> Function: General Government Department Cable Fund <br /> Appropriation Detail <br /> Account Actual Actual Budget Amended Actual Proposed Adopted %Change <br /> No. Activity FY 2007 FY 2008 FY 2009 FY 2009 6/30/2009 FY 2010 FY 2010 09 vs 10 <br /> Total Personal Services 27,378 26,296 36,780 36,780 11,213 39,506 - 7.41% <br /> Total Materials and Supplies 2,126 - - - - - - #DIV/0! <br /> Other Services and Charges 25,251 39,598 42,374 42,374 23,816 44,734 - 5.57% <br /> Total Operating Expenses 54,755 65,894 79,154 79,154 35,029 84,240 - 6.43% <br /> Total Capital 47,508 39,266 4,000 4,000 - 3,000 - -25.00% <br /> Department Total $ 102,263 $ 105,160 $ 83,154 $ 83,154 $ 35,029 $ 87,240 $ - 4.91% <br /> Funding Source: Cable Fund <br /> 37 <br />
The URL can be used to link to this page
Your browser does not support the video tag.