|
GO Tax Increment Bonds of 1998A 281,625 280,100 278,475 278,475 253,175 281,575 - 1.11%
<br /> Total Debt Service Funds 281,625 280,100 278,475 278,475 253,175 281,575 - 1.11%
<br /> Equipment,Bldg&Replacement - 500,000 204,000 204,000 - 183,000 - -10.29%
<br /> Public 166,862 65,000 50,000 50,000 25,000 -50.00%
<br /> Capital Improvement
<br /> Capital _ -
<br /> provement Fund(PIR) 246,954 200,000 200,000 200,000 200,000 0.00%
<br /> Total Capital Funds
<br /> 413,816 765,000 454,000 454,000 - 408,000 - -10.13%
<br /> - _ - _ - - #DIV/0!
<br /> Water - - - - - #DIV/0!
<br /> Recycli Sewer - - - - - - - #DIV/0!
<br /> Recycling - - - - #DIV/0!
<br /> Surface Water Management 13,783 - -
<br /> -
<br /> - - #DIV/0!
<br /> Total Enterprise Funds 13,783 - - -
<br /> Total Other Financing Sources 748,224 1,045,100 757,475 757,475 253,175 702,175 - -7.30%
<br /> Prior Period Adjustment -
<br /> Total Revenues $ 10,886,053 $ 9,233,155 $ 10,025,264 $10,025,264 $ 3,489,780 $ 10,670,681 $ - 6.44%
<br /> 2
<br />
|