Laserfiche WebLink
City of Arden Hills <br /> Debt Service Fund Summary <br /> Actual Actual Budget Amended Actual Proposed Adopted %Change <br /> FY 2007 FY 2008 FY 2009 FY 2009 6/30/2009 FY 2010 FY 2010 09 vs 10 <br /> Debt Service <br /> GO Tax Increment Bonds of 1998A $ 281,625 $ 280,100 $ 278,475 $ 278,475 $ 253,175 $ 281,575 $ - 1.11% <br /> Total Operating Expenses 281,625 280,100 278,475 278,475 253,175 281,575 - 1.11% <br /> Other Finance Uses <br /> GO Tax Increment Bonds of 1998A - - - - - - - #DIV/0! <br /> Total Capital Outlay - - - - - - #DIV/01 <br /> Total Debt Service $ 281,625 $ 280,100 $ 278,475 $ 278,475 $ 253,175 $ 281,575 $ - 1.11% <br /> City of Arden Hills <br /> Debt Service Fund Summary <br /> Actual Actual Budget Amended Actual Proposed Adopted %Change <br /> FY 2007 FY 2008 FY 2009 FY 2009 6/30/2009 FY 2010 FY 2010 09 vs 10 <br /> Operating Revenue <br /> GO Tax Increment Bonds of 1998A $ 42 $ 52 $ - $ - $ (18) $ - $ - #DIV/0! <br /> Total Operating Revenues 42 52 - - (18) - - #DIV/0! <br /> Other Financing Sources <br /> GO Tax Increment Bonds of 1998A 281,625 280,100 278,475 278,475 253,175 281,575 - 1.11% <br /> Total Other Financing Sources 281,625 280,100 278,475 278,475 253,175 281,575 - 1.11% <br /> Total Debt Service $ 281,667 $ 280,152 $ 278,475 $ 278,475 $ 253,157 $ 281,575 $ - 1.11% <br /> 51 <br />