|
<br /> 1 ,....AP 26 '~3 01: ':::;;=-"'1 E~:::=S ~ ~SS,:-.(~:;:;TE= ~ .
<br /> . ~,-
<br /> .
<br /> .
<br /> .
<br /> CIn' OF ARDEN HIllS, MINNESOTA
<br /> COTI.A.GE LIFESTYLES SENIOR IDUSING
<br /> .
<br /> Original Estimated Cap=ed EstiJDated 10% Available
<br /> Ta.,,<: Ta.x Tax Tax .~. Tax
<br /> Year Capacity Capacity Capaci t}' Increment E:tpense Increment
<br /> ,
<br /> 1993 $5,443 S 5,443 0 0 0 0
<br /> 1994 5,443 5,443 0 0 0 0
<br /> -
<br /> 1995 5,~43 54,296 $48,853 $63,930 56,393 $57 ;537
<br /> 1996 5,443 54,296 48,853 63,930 6,393 57,537
<br /> 1997 5,443 54,296 48,853 63,930 6,393 57,537
<br /> 1998 5,443 54,296 48,853 63,930 6,393 57,537
<br /> 1999 5,443 54,296 48,853 '63,930 6,393 57,537
<br /> . 2000 5,443 54,296 48,853 63,930 6,393 57,537
<br /> 2001 5,443 54,296 48,853 63,930 6,393 57,537
<br /> 2002 5,443 54,296 48,853 63,930 6,393 57,537
<br /> 2003 5,443 54,296 48,853 63,930 6,393 -- ....~
<br /> :JI,~,J'I
<br /> 2004 5,443 54,296 48,853 63,930 6,393 57,537
<br /> 2005 5,443 54,296 48,853 63,930 6,393 57,537
<br /> 2006 5,443 5-1,296 48,853 63,930 6,393 57,537
<br /> 1007 5,443 54,296 48,853 63,930 6,393 57,537
<br /> 2008 5,443 54,296 48,853 63,930 6,393 57,537
<br /> 2009 5,4-1-3 54,296 48,853 63.930 6,393 57,537
<br /> $958,950 $95,895 $863,055
<br /> Original ta.x capacit;.': 5,443
<br /> Estimated ~~rket Value:
<br /> . Building (2.4% class rate) 2,100,000
<br /> . Land (3.4% class rate) 114,600
<br /> Total Ta.'C Capacity 54,296
<br /> Ta.'C Capacity Rate 130.864
<br /> Completion 1993
<br />
|