|
<br /> .
<br /> J:_'L 28 .;~ CI.'=.: ::::..:. F'UBLI': l.jl:IF't ~~,-';':';:~;E F'. :
<br /> COUNTY ROAD F
<br /> SNELLING TO 1-35
<br /> COUNTY ROAD COST SHARE
<br /> ITEM TOTJ,L COUNTY QTI
<br /> Removals 100% County
<br /> Bituminous $ 40,000 $ 40,000 $ 0
<br /> Driveways 1,350 1,350 0
<br /> TRAFFIC/PARKING 24/36 = 66.67%
<br /> Common Excavation 78,956 52,637 26,319
<br /> Common Borrow 80,750 53,833 26,917
<br /> SUb-grade Prep 6,000 4,000 2,000
<br /> Aggregate Base 66,278 44,185 22,093
<br /> Bituminous Base 67,922 45,281 22,641
<br /> Bituminous Wear 74,391 49,594 24,797
<br /> Bituminous Tack 1,300 867 433
<br /> . Storm Sewer 135,658 17,975 117,683
<br /> CURB .. BEHIND 100% city
<br /> Sidewalk 99,200 0 99,200
<br /> Concrete Apron 12,600 0 12,600
<br /> Asphalt Apron 1,800 0 1,800
<br /> Curb .. Gutter 63,000 0 153,000
<br /> Concrete Valley Gutter 3,900 0 3,900
<br /> Triangular Valley Gutter 2,250 0 2,250
<br /> Sod 2,400 0 2,400
<br /> Seed 2,280 0 2,280
<br /> Testing 1. 875 0 1.875
<br /> Sub-total $741,910 $309,722 $432,188
<br /> Overhead (32%) 237,411 99,111 138,300
<br /> TOTAL WITH OVERHEAD $979,321 $408,833 $570,488 q~
<br /> .
<br />
|