Laserfiche WebLink
<br /> I <br /> Ii .... .i.iiiiiii....... <br /> i......... . ..'BUDGETESTIMA:TE FOR DARE DEPUTYi .. ... <br /> . ........................................................................... <br /> I NUMBER EST COST <br /> SALARY 2 $88,480.00 <br /> SALARY INCREASE $1,769.60 <br /> OVERTIME PAY 4% SALARY $3,609.98 <br /> I PERA 11.4% SALARY $10,737.54 <br /> WORKMANS COMP INSURANCE $3,514.00 <br /> POLICE LIABILITY INSURANCE/DEPUTY $1,120.00 <br /> HEALTH, DENTAL, LIFE INSURANCE $6,520.00 <br /> I UNIFORM ALLOWANCE/DEPUTY $1,020.00 <br /> OVERHEAD CHARGE/DEPUTY $18,832.13 <br /> TRAINING $2,736.00 <br /> I TOTAL COST $]38,339.25 <br /> I CITY POPULATION INDEX EST COST <br /> ARDEN HILLS 9496 13.89% $19,209.91 <br /> I GEM LAKE 440 0.64% $690.10 <br /> LITTLE CANADA 9028 13.20% $18,263.17 <br /> NORTH OAKS 3456 5.05% $6,991.31 <br /> SHOREVIEW 24912 36.43% $50,395.66 <br /> I VADNAIS HEIGHTS 11267 16.48% $22,792.55 <br /> WHITE BEAR TOWNSHIP 9786 1431% $19.796.56 <br /> leOTAL 68385 100.00o/~ $138,339.25 <br /> I <br /> I <br /> I <br /> I <br /> I <br /> I <br /> I <br /> Ie <br /> I MARCH 14, 1995 8 <br />