Laserfiche WebLink
<br /> I <br /> . .................:............................. ........................BUDGET...ESTIM:4TEF0RT.FFIE;nEPuT1............(............... <br /> .::~Y . . ........... .................................. ... ............ ..................... ... ......... ..... .. .... ...... ..... . ...... ....NUMBEf ... ..... .......$~~~~~~~ <br /> I SALARY INCREASE $868.00 <br /> OVERTIME PAY 4% SALARY $1,736.00 <br /> PERA 11.4% SALARY $5,163.56 <br /> I WORKMANS COMP INSURANCElDEP $1,757.00 <br /> POLICE LIABILITY INSURANCElDEP $560.00 <br /> HEALTH, DENTAL, LIFE INSURANCElDEP $3,260.00 <br /> UNIFORM ALLOWANCElDEP $510.00 <br /> . OVERHEAD CHARGElDEP $9,416.06 <br /> TOTAL ESTIMATE $66,670.61 <br /> I COST <br /> ARDEN HILLS 15.4818% $10,321.79 <br /> I GEM LAKE 1,3516% $901.11 <br /> LITTLE CANADA 17.3527% $11,569.19 <br /> NORTH OAKS 8.2617% $5,508.11 <br /> SHOREVIEW 30.1210% $20,081.84 <br /> I VADNAIS HEIGHTS 15.3637% $10,243.07 <br /> WHITE BEAR TOWNSHIP 12.0676% $8,045.52 <br /> TOTALS 100.0000% $66,670.61 <br /> I <br /> .e <br /> I <br /> I <br /> I <br /> I <br /> . <br /> I <br /> I <br /> .- <br /> . MARCH 14, 1995 <br /> 10 <br /> ----- <br />