Laserfiche WebLink
Capital Improvement Plan <br />City of Arden Hills, Minnesota Contact City Administrator <br />2025 2029 <br />thru Department Public Safety <br /> Description <br />Lake Johanna Fire Department provides the City with a Capital Budget each year outlining expected capital outflows the fire department has <br />budgeted for the replacement of Rescue/Command/Utility vehicles in future years. <br />2024 Tire Replacement <br />Total Cost: $8,000 <br />Arden Hills Cost: $1,950 <br />2025 Command/Tire Replacement <br />Total Cost: $108,500 <br />Arden Hills Cost: $26,470 <br />2026 Rescue/Tire Replacement <br />Total Cost: $308,500 <br />Arden Hills Cost: $75,270 <br />2027 Command/Tire Replacement <br />Total Cost: $114,000 <br />Arden Hills Cost: $27,820 <br />2028 Rescue/Command/Utility/Tire Replacement <br />Total Cost: $849,000 <br />Arden Hills Cost: $207,160 <br />2029 Tire Replacement <br />Total Cost: $9,500 <br />Arden Hills Cost: $2,320 <br />2030 Rescue/Tire Replacement <br />Total Cost: $372,500 <br />Arden Hills Cost: $90,890 <br />Project #25-Pub-002 <br />Priority n/a <br /> Justification <br />More detailed explanations can be found in the Lake Johanna Capital Budget. <br />Useful LifeProject Name LJFD Rescue/Command/Utility Vehicle Replacement Category Public Safety <br />Type Equipment <br />TCAAP No <br />Total Project Cost:$407,724 <br />Total2025 2026 2027 2028 2029Expenditures <br />319,15226,840 48,800 29,280 111,752 102,480Equip/Vehicles/Furnishings <br />26,840 48,800 29,280 111,752 102,480 319,152Total <br />Total2025 2026 2027 2028 2029Funding Sources <br />319,15226,840 48,800 29,280 111,752 102,480Public Safety Capital Fund <br />26,840 48,800 29,280 111,752 102,480 319,152Total <br />Produced Using the Plan-It Capital Planning Software <br />44